Profit & Loss

SYNGENE INTERNATIONAL LTD.

NSE : SYNGENEBSE : 539268ISIN CODE : INE398R01022Industry : MiscellaneousHouse : Private
BSE561.004.65 (+0.84 %)
PREV CLOSE ( ) 556.35
OPEN PRICE ( ) 550.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5506
TODAY'S LOW / HIGH ( )545.00 563.60
52 WK LOW / HIGH ( )508.1 699.95
NSE561.757 (+1.26 %)
PREV CLOSE( ) 554.75
OPEN PRICE ( ) 550.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 561.75 (17)
VOLUME 135870
TODAY'S LOW / HIGH( ) 544.80 564.10
52 WK LOW / HIGH ( )510.05 700
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
26042.00
21843.00
20119.00
18256.00
14231.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
25067.00
20891.00
18797.00
17156.00
13245.00
     Revenue from property development
     Other Operational Income
975.00
952.00
1322.00
1100.00
986.00
Less: Excise Duty
Net Sales
26042.00
21843.00
20119.00
18256.00
14231.00
EXPENDITURE :
Increase/Decrease in Stock
-216.00
-252.00
8.00
260.00
-135.00
Raw Material Consumed
7706.00
5517.00
5186.00
5053.00
3952.00
     Opening Raw Materials
294.00
202.00
376.00
542.00
139.00
     Purchases Raw Materials
8688.00
5609.00
5012.00
4887.00
4355.00
     Closing Raw Materials
1276.00
294.00
202.00
376.00
542.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
648.00
574.00
458.00
413.00
347.00
     Electricity & Power
648.00
574.00
458.00
413.00
347.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7181.00
6602.00
5804.00
4727.00
3796.00
     Salaries, Wages & Bonus
6052.00
5500.00
5059.00
4161.00
3243.00
     Contributions to EPF & Pension Funds
275.00
241.00
219.00
184.00
154.00
     Workmen and Staff Welfare Expenses
358.00
256.00
254.00
231.00
191.00
     Other Employees Cost
496.00
605.00
272.00
151.00
208.00
Other Manufacturing Expenses
1431.00
1301.00
1037.00
857.00
667.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1431.00
1301.00
1037.00
857.00
667.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1485.00
1205.00
1316.00
1374.00
1393.00
     Rent , Rates & Taxes
101.00
96.00
94.00
282.00
334.00
     Insurance
178.00
162.00
158.00
170.00
128.00
     Printing and stationery
32.00
24.00
47.00
41.00
30.00
     Professional and legal fees
571.00
401.00
438.00
334.00
333.00
     Traveling and conveyance
283.00
274.00
345.00
279.00
239.00
     Other Administration
603.00
522.00
579.00
547.00
568.00
Selling and Distribution Expenses
117.00
64.00
111.00
77.00
61.00
     Advertisement & Sales Promotion
90.00
30.00
90.00
66.00
27.00
     Sales Commissions & Incentives
2.00
8.00
     Freight and Forwarding
27.00
34.00
19.00
3.00
34.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
285.00
301.00
165.00
138.00
245.00
     Bad debts /advances written off
8.00
16.00
1.00
10.00
4.00
     Provision for doubtful debts
46.00
16.00
10.00
36.00
     Losson disposal of fixed assets(net)
20.00
59.00
90.00
     Losson foreign exchange fluctuations
19.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
211.00
210.00
154.00
109.00
115.00
Less: Expenses Capitalised
Total Expenditure
18637.00
15312.00
14085.00
12899.00
10326.00
Operating Profit (Excl OI)
7405.00
6531.00
6034.00
5357.00
3905.00
Other Income
1084.00
833.00
961.00
762.00
1361.00
     Interest Received
465.00
623.00
787.00
707.00
243.00
     Dividend Received
25.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
63.00
21.00
28.00
44.00
294.00
     Provision Written Back
1.00
     Foreign Exchange Gains
548.00
171.00
144.00
739.00
     Others
8.00
18.00
2.00
10.00
60.00
Operating Profit
8489.00
7364.00
6995.00
6119.00
5266.00
Interest
241.00
277.00
346.00
323.00
227.00
     InterestonDebenture / Bonds
     Interest on Term Loan
72.00
174.00
280.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
169.00
103.00
66.00
323.00
227.00
PBDT
8248.00
7087.00
6649.00
5796.00
5039.00
Depreciation
3097.00
2745.00
2193.00
1642.00
1314.00
Profit Before Taxation & Exceptional Items
5151.00
4342.00
4456.00
4154.00
3725.00
Exceptional Income / Expenses
-307.00
350.00
713.00
Profit Before Tax
4844.00
4692.00
5169.00
4154.00
3725.00
Provision for Tax
886.00
643.00
1048.00
838.00
671.00
     Current Income Tax
837.00
746.00
899.00
867.00
794.00
     Deferred Tax
2.00
165.00
530.00
15.00
59.00
     Other taxes
51.00
62.00
679.00
-14.00
-64.00
Profit After Tax
3958.00
4049.00
4121.00
3316.00
3054.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3958.00
4049.00
4121.00
3316.00
3054.00
Adjustments to PAT
Profit Balance B/F
21825.00
17777.00
15914.00
12843.00
10026.00
Appropriations
25783.00
21826.00
20035.00
16159.00
13080.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.00
2258.00
245.00
237.00
Equity Dividend %
10.00
5.00
10.00
Earnings Per Share
9.88
10.12
10.30
16.58
15.27
Adjusted EPS
9.88
10.12
10.30
8.29
7.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)