Profit & Loss

SYNGENE INTERNATIONAL LTD.

NSE : SYNGENEBSE : 539268ISIN CODE : INE398R01022Industry : Business SupportHouse : Private
BSE710.002.25 (+0.32 %)
PREV CLOSE ( ) 707.75
OPEN PRICE ( ) 707.15
BID PRICE (QTY) 710.10 (94)
OFFER PRICE (QTY) 711.50 (1)
VOLUME 5247
TODAY'S LOW / HIGH ( )696.15 716.70
52 WK LOW / HIGH ( )610.05 860.2
NSE712.904.25 (+0.6 %)
PREV CLOSE( ) 708.65
OPEN PRICE ( ) 702.25
BID PRICE (QTY) 712.65 (52)
OFFER PRICE (QTY) 712.90 (27)
VOLUME 221705
TODAY'S LOW / HIGH( ) 696.50 716.45
52 WK LOW / HIGH ( )610.1 860.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
31929.00
26042.00
21843.00
20119.00
18256.00
     Sales
     Job Work/ Contract Receipts
30802.00
25067.00
20891.00
18797.00
17156.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1127.00
975.00
952.00
1322.00
1100.00
Less: Excise Duty
Operating Income (Net)
31929.00
26042.00
21843.00
20119.00
18256.00
EXPENDITURE :
Increase/Decrease in Stock
-420.00
-216.00
-252.00
8.00
260.00
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
692.00
648.00
574.00
458.00
413.00
     Electricity & Power
692.00
648.00
574.00
458.00
413.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8417.00
7181.00
6602.00
5804.00
4727.00
     Salaries, Wages & Bonus
7316.00
6052.00
5500.00
5059.00
4161.00
     Contributions to EPF & Pension Funds
318.00
275.00
241.00
219.00
184.00
     Workmen and Staff Welfare Expenses
439.00
358.00
256.00
254.00
231.00
     Other Employees Cost
344.00
496.00
605.00
272.00
151.00
Operating Expenses
10788.00
9137.00
6818.00
6223.00
5910.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1766.00
1431.00
1301.00
1037.00
857.00
     Packing Material Consumed
     Other Mfg Exp
9022.00
7706.00
5517.00
5186.00
5053.00
General and Administration Expenses
2199.00
1485.00
1205.00
1316.00
1374.00
     Rent , Rates & Taxes
175.00
101.00
96.00
94.00
282.00
     Insurance
254.00
178.00
162.00
158.00
170.00
     Printing and stationery
39.00
32.00
24.00
47.00
41.00
     Professional and legal fees
711.00
571.00
401.00
438.00
334.00
     Traveling and conveyance
461.00
283.00
274.00
345.00
279.00
     Other Administration
559.00
320.00
248.00
234.00
268.00
Selling and Distribution Expenses
185.00
117.00
64.00
111.00
77.00
     Advertisement & Sales Promotion
151.00
90.00
30.00
90.00
66.00
     Sales Commissions & Incentives
2.00
8.00
     Freight and Forwarding
34.00
27.00
34.00
19.00
3.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
741.00
285.00
301.00
165.00
138.00
     Bad debts /advances written off
10.00
8.00
16.00
1.00
10.00
     Provision for doubtful debts
46.00
16.00
10.00
     Losson disposal of fixed assets(net)
75.00
20.00
59.00
     Losson foreign exchange fluctuations
418.00
19.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
238.00
211.00
210.00
154.00
109.00
Less: Expenses Capitalised
Total Expenditure
22602.00
18637.00
15312.00
14085.00
12899.00
Operating Profit (Excl OI)
9327.00
7405.00
6531.00
6034.00
5357.00
Other Income
726.00
1084.00
833.00
961.00
762.00
     Interest Received
603.00
465.00
623.00
787.00
707.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
106.00
63.00
21.00
28.00
44.00
     Provision Written Back
1.00
     Foreign Exchange Gains
548.00
171.00
144.00
     Others
17.00
8.00
18.00
2.00
10.00
Operating Profit
10053.00
8489.00
7364.00
6995.00
6119.00
Interest
452.00
241.00
277.00
346.00
323.00
     InterestonDebenture / Bonds
     Interest on Term Loan
182.00
72.00
174.00
280.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
270.00
169.00
103.00
66.00
323.00
PBDT
9601.00
8248.00
7087.00
6649.00
5796.00
Depreciation
3665.00
3097.00
2745.00
2193.00
1642.00
Profit Before Taxation & Exceptional Items
5936.00
5151.00
4342.00
4456.00
4154.00
Exceptional Income / Expenses
-307.00
350.00
713.00
Profit Before Tax
5936.00
4844.00
4692.00
5169.00
4154.00
Provision for Tax
1292.00
886.00
643.00
1048.00
838.00
     Current Income Tax
1061.00
837.00
746.00
899.00
867.00
     Deferred Tax
122.00
2.00
165.00
530.00
15.00
     Other taxes
109.00
47.00
-268.00
-381.00
-44.00
Profit After Tax
4644.00
3958.00
4049.00
4121.00
3316.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4644.00
3958.00
4049.00
4121.00
3316.00
Adjustments to PAT
Profit Balance B/F
25783.00
21825.00
17777.00
15914.00
12843.00
Appropriations
30427.00
25783.00
21826.00
20035.00
16159.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
702.00
1.00
2258.00
245.00
Equity Dividend %
12.50
10.00
5.00
Earnings Per Share
11.57
9.88
10.12
10.30
16.58
Adjusted EPS
11.57
9.88
10.12
10.30
8.29

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.