Profit & Loss

TALBROS AUTOMOTIVE COMPONENTS LTD.

NSE : TALBROAUTOBSE : 505160ISIN CODE : INE187D01029Industry : Auto AncillaryHouse : Talwar Brothers
BSE299.65-0.15 (-0.05 %)
PREV CLOSE ( ) 299.80
OPEN PRICE ( ) 295.60
BID PRICE (QTY) 299.35 (54)
OFFER PRICE (QTY) 300.30 (193)
VOLUME 12072
TODAY'S LOW / HIGH ( )295.60 304.00
52 WK LOW / HIGH ( )91.7 347.75
NSE299.650.05 (+0.02 %)
PREV CLOSE( ) 299.60
OPEN PRICE ( ) 297.00
BID PRICE (QTY) 299.60 (9)
OFFER PRICE (QTY) 299.65 (51)
VOLUME 59912
TODAY'S LOW / HIGH( ) 297.00 303.55
52 WK LOW / HIGH ( )91.61 346.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6471.83
5772.40
4441.97
3852.94
4828.48
     Sales
6064.57
5415.19
4234.01
3666.07
4590.31
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.34
6.45
3.14
3.81
5.36
     Revenue from property development
     Other Operational Income
403.92
350.76
204.82
183.06
232.81
Less: Excise Duty
Net Sales
6471.83
5772.40
4441.97
3852.94
4828.48
EXPENDITURE :
Increase/Decrease in Stock
-70.17
-97.43
122.21
-45.66
45.13
Raw Material Consumed
3581.39
3162.04
2260.27
2093.77
2682.21
     Opening Raw Materials
449.02
428.01
356.47
434.73
379.65
     Purchases Raw Materials
3630.95
3144.29
2307.68
1997.99
2714.35
     Closing Raw Materials
548.27
449.02
428.01
356.47
434.73
     Other Direct Purchases / Brought in cost
49.69
38.77
24.13
17.52
22.94
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
200.24
212.03
175.84
165.98
200.27
     Electricity & Power
200.24
212.03
175.84
165.98
200.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
706.94
651.05
538.72
560.22
592.47
     Salaries, Wages & Bonus
626.82
580.09
484.81
496.25
522.63
     Contributions to EPF & Pension Funds
28.73
28.31
27.30
32.08
29.86
     Workmen and Staff Welfare Expenses
51.39
42.65
26.61
31.89
39.98
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
643.08
553.76
404.98
349.79
410.36
     Sub-contracted / Out sourced services
     Processing Charges
77.98
64.82
56.55
43.30
52.63
     Repairs and Maintenance
106.32
93.17
55.76
52.48
72.23
     Packing Material Consumed
     Other Mfg Exp
458.78
395.78
292.68
254.01
285.50
General and Administration Expenses
122.45
96.34
63.59
120.21
94.01
     Rent , Rates & Taxes
4.46
2.99
6.03
4.47
5.82
     Insurance
17.52
14.34
11.22
10.03
9.39
     Printing and stationery
     Professional and legal fees
19.93
18.85
14.57
20.62
16.60
     Traveling and conveyance
78.25
58.48
29.93
82.92
60.27
     Other Administration
2.28
1.68
1.85
2.17
1.93
Selling and Distribution Expenses
321.71
367.68
240.57
173.56
212.62
     Advertisement & Sales Promotion
31.73
29.40
15.42
19.37
28.43
     Sales Commissions & Incentives
     Freight and Forwarding
289.98
338.28
225.15
154.19
184.19
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
111.29
99.17
79.01
69.61
91.10
     Bad debts /advances written off
18.06
27.68
2.14
7.95
8.86
     Provision for doubtful debts
14.67
19.49
25.61
10.30
21.26
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
12.73
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.83
52.00
51.26
51.36
60.98
Less: Expenses Capitalised
Total Expenditure
5616.93
5044.65
3885.18
3487.47
4328.16
Operating Profit (Excl OI)
854.91
727.75
556.80
365.47
500.32
Other Income
80.06
104.04
89.54
65.05
80.31
     Interest Received
6.91
7.49
8.98
11.11
10.44
     Dividend Received
9.08
1.07
1.35
     Profit on sale of Fixed Assets
4.32
9.64
13.77
5.28
3.56
     Profits on sale of Investments
     Provision Written Back
18.06
27.31
7.95
8.86
     Foreign Exchange Gains
23.93
34.60
9.73
28.48
     Others
41.69
35.69
32.19
29.91
27.62
Operating Profit
934.96
831.80
646.34
430.52
580.62
Interest
113.59
117.67
134.87
161.02
155.25
     InterestonDebenture / Bonds
     Interest on Term Loan
104.17
106.39
127.45
151.89
144.37
     Intereston Fixed deposits
     Bank Charges etc
9.11
10.79
6.92
8.72
10.71
     Other Interest
0.31
0.49
0.50
0.42
0.18
PBDT
821.37
714.13
511.47
269.50
425.37
Depreciation
237.23
228.87
229.83
191.71
179.01
Profit Before Taxation & Exceptional Items
584.14
485.26
281.64
77.80
246.36
Exceptional Income / Expenses
181.19
-21.38
Profit Before Tax
702.88
563.63
518.06
56.42
246.36
Provision for Tax
147.11
114.77
126.76
13.23
77.60
     Current Income Tax
151.75
129.43
138.08
13.38
88.27
     Deferred Tax
-5.32
-20.11
-7.63
1.67
-7.64
     Other taxes
0.68
5.44
-3.69
-1.82
-3.03
Profit After Tax
555.77
448.86
391.31
43.19
168.76
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
78.81
95.02
Other Consolidated Items
Consolidated Net Profit
555.77
448.86
391.31
122.00
263.78
Adjustments to PAT
Profit Balance B/F
2102.12
1693.34
1314.86
1225.94
992.94
Appropriations
2657.89
2142.20
1706.16
1347.94
1256.72
     General Reserves
5.00
5.00
5.00
5.00
5.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.97
35.09
7.83
28.08
25.78
Equity Dividend %
30.00
25.00
20.00
5.00
18.00
Earnings Per Share
45.02
36.36
31.70
9.88
21.37
Adjusted EPS
9.00
7.27
6.34
1.98
4.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.