Profit & Loss

TANVI FOODS (INDIA) LTD.

NSE : NABSE : 540332ISIN CODE : INE978V01015Industry : Consumer FoodHouse : Private
BSE72.000 (0 %)
PREV CLOSE ( ) 72.00
OPEN PRICE ( ) 72.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4000
TODAY'S LOW / HIGH ( )72.00 72.00
52 WK LOW / HIGH ( ) 46.5109.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
606.65
844.38
771.73
666.36
594.53
     Sales
597.74
817.13
727.90
628.86
559.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
8.92
27.26
43.82
37.50
35.00
Less: Excise Duty
Net Sales
606.65
844.38
771.73
666.36
594.53
EXPENDITURE :
Increase/Decrease in Stock
-57.33
-24.93
-46.85
-39.94
-43.52
Raw Material Consumed
590.12
747.38
683.83
583.83
525.86
     Opening Raw Materials
6.60
6.50
4.66
3.56
1.15
     Purchases Raw Materials
582.24
737.22
661.78
563.17
     Closing Raw Materials
7.92
6.60
6.50
4.66
3.56
     Other Direct Purchases / Brought in cost
9.80
10.87
24.48
22.12
528.26
     Other raw material cost
-0.60
-0.60
-0.60
-0.35
0.00
Power & Fuel Cost
6.19
15.10
18.66
18.45
17.94
     Electricity & Power
3.31
4.69
4.64
3.99
3.07
     Oil, Fuel & Natural gas
2.88
10.41
14.02
14.47
14.86
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.07
21.50
23.54
19.32
19.02
     Salaries, Wages & Bonus
12.05
18.20
19.69
16.30
15.14
     Contributions to EPF & Pension Funds
1.55
2.42
2.74
1.93
2.27
     Workmen and Staff Welfare Expenses
0.47
0.88
1.11
1.09
1.61
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.66
10.16
19.66
14.46
8.74
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.78
1.93
1.71
1.68
3.04
     Packing Material Consumed
     Other Mfg Exp
1.88
8.23
17.95
12.78
5.69
General and Administration Expenses
9.17
12.47
8.46
10.58
14.16
     Rent , Rates & Taxes
4.65
7.79
7.03
4.64
4.63
     Insurance
0.74
1.07
1.25
1.10
0.72
     Printing and stationery
0.34
0.27
0.56
0.29
0.55
     Professional and legal fees
0.02
0.56
0.82
0.60
3.18
     Traveling and conveyance
0.05
0.17
0.71
0.61
0.72
     Other Administration
3.42
2.77
-1.21
3.94
5.08
Selling and Distribution Expenses
1.12
6.43
10.89
9.19
11.41
     Advertisement & Sales Promotion
0.13
1.04
1.74
1.37
1.05
     Sales Commissions & Incentives
     Freight and Forwarding
0.99
5.38
9.03
7.52
9.37
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.22
     Other Selling Expenses
0.00
0.00
0.13
0.30
0.76
Miscellaneous Expenses
1.08
1.26
1.64
1.83
9.52
     Bad debts /advances written off
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.08
1.26
1.64
1.43
9.52
Less: Expenses Capitalised
Total Expenditure
567.09
789.37
719.84
617.71
563.13
Operating Profit (Excl OI)
39.56
55.01
51.89
48.66
31.40
Other Income
8.52
5.34
7.58
6.95
17.73
     Interest Received
0.00
     Dividend Received
     Profit on sale of Fixed Assets
2.90
2.47
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
5.62
5.34
5.11
6.95
17.73
Operating Profit
48.08
60.35
59.47
55.61
49.14
Interest
23.78
29.24
28.80
25.96
24.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.91
1.71
1.94
1.01
2.05
     Other Interest
22.87
27.53
26.86
24.94
22.04
PBDT
24.30
31.11
30.67
29.65
25.04
Depreciation
9.68
12.52
12.46
13.01
10.52
Profit Before Taxation & Exceptional Items
14.63
18.59
18.22
16.64
14.52
Exceptional Income / Expenses
Profit Before Tax
14.63
18.59
18.22
16.64
14.52
Provision for Tax
2.88
3.12
3.31
4.35
3.74
     Current Income Tax
2.69
4.65
4.35
4.25
3.14
     Deferred Tax
0.37
-1.52
-1.10
-0.04
0.80
     Other taxes
0.56
-3.05
-2.13
0.06
1.41
Profit After Tax
11.74
15.47
14.90
12.29
10.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11.74
15.47
14.90
12.29
10.78
Adjustments to PAT
Profit Balance B/F
85.12
69.66
54.75
42.46
31.68
Appropriations
96.87
85.12
69.66
54.75
42.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
2.19
2.88
2.78
2.53
2.62
Adjusted EPS
2.19
2.88
2.78
2.53
2.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)