Profit & Loss

TATA CHEMICALS LTD.

NSE : TATACHEMBSE : 500770ISIN CODE : INE092A01019Industry : ChemicalsHouse : Tata
BSE1105.950.3 (+0.03 %)
PREV CLOSE ( ) 1105.65
OPEN PRICE ( ) 1088.25
BID PRICE (QTY) 1105.30 (62)
OFFER PRICE (QTY) 1105.90 (24)
VOLUME 184525
TODAY'S LOW / HIGH ( )1081.10 1107.20
52 WK LOW / HIGH ( )922.2 1349.7
NSE1105.950.9 (+0.08 %)
PREV CLOSE( ) 1105.05
OPEN PRICE ( ) 1090.00
BID PRICE (QTY) 1105.85 (100)
OFFER PRICE (QTY) 1105.95 (11)
VOLUME 1597586
TODAY'S LOW / HIGH( ) 1080.50 1107.80
52 WK LOW / HIGH ( )921.65 1349
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
176830.00
133590.00
110302.20
110982.80
105263.00
     Sales
175740.00
132540.00
109192.10
109939.00
104495.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1090.00
1050.00
1110.10
1043.80
768.00
Less: Excise Duty
Net Sales
167890.00
126220.00
101998.00
103567.50
103367.20
EXPENDITURE :
Increase/Decrease in Stock
-280.00
-1230.00
-70.90
-1282.70
-161.30
Raw Material Consumed
33110.00
27600.00
24040.10
20966.70
20181.20
     Opening Raw Materials
9940.00
5420.00
7405.90
6198.00
4950.60
     Purchases Raw Materials
30960.00
28760.00
18829.90
19650.20
18984.70
     Closing Raw Materials
11430.00
9940.00
5424.20
7405.90
6198.00
     Other Direct Purchases / Brought in cost
3640.00
3360.00
3228.50
2524.40
2443.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29880.00
21120.00
14370.90
14499.00
14801.40
     Electricity & Power
29880.00
21120.00
14370.90
14499.00
14801.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16910.00
15400.00
13997.40
13753.70
13184.90
     Salaries, Wages & Bonus
13370.00
12220.00
10975.80
11071.20
10551.10
     Contributions to EPF & Pension Funds
1300.00
1490.00
1411.40
794.70
955.80
     Workmen and Staff Welfare Expenses
2240.00
1690.00
1610.20
1887.80
1678.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
17770.00
14180.00
12101.60
12392.00
12249.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5930.00
4480.00
4210.50
4449.80
4011.60
     Packing Material Consumed
3180.00
3190.00
2273.90
1960.60
2179.90
     Other Mfg Exp
8660.00
6510.00
5617.20
5981.60
6057.90
General and Administration Expenses
1660.00
1490.00
1315.90
1239.80
2031.70
     Rent , Rates & Taxes
500.00
430.00
519.20
589.20
1499.50
     Insurance
910.00
820.00
631.70
454.20
350.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
250.00
240.00
165.00
196.40
181.90
Selling and Distribution Expenses
23190.00
18830.00
15384.00
16361.10
16967.50
     Advertisement & Sales Promotion
1350.00
770.00
812.20
846.90
871.30
     Sales Commissions & Incentives
     Freight and Forwarding
21840.00
18060.00
14571.80
15514.20
16096.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7430.00
5820.00
5852.60
6146.20
6307.80
     Bad debts /advances written off
30.00
180.00
1.70
69.20
13.00
     Provision for doubtful debts
60.00
81.20
143.20
95.00
     Losson disposal of fixed assets(net)
280.00
140.00
57.90
180.90
     Losson foreign exchange fluctuations
300.00
70.00
238.80
222.50
61.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6760.00
5430.00
5473.00
5711.30
5957.30
Less: Expenses Capitalised
Total Expenditure
129670.00
103210.00
86991.60
84075.80
85562.60
Operating Profit (Excl OI)
38220.00
23010.00
15006.40
19491.70
17804.60
Other Income
2180.00
2600.00
2348.40
3111.20
4265.10
     Interest Received
750.00
1150.00
747.60
605.30
1015.40
     Dividend Received
410.00
260.00
201.20
273.10
240.90
     Profit on sale of Fixed Assets
150.60
     Profits on sale of Investments
570.00
580.00
610.00
1287.00
1874.00
     Provision Written Back
40.00
     Foreign Exchange Gains
4.20
170.50
     Others
450.00
570.00
785.40
795.20
964.30
Operating Profit
40400.00
25610.00
17354.80
22602.90
22069.70
Interest
4060.00
3030.00
3677.90
3419.10
3707.50
     InterestonDebenture / Bonds
2557.80
2999.10
     Interest on Term Loan
3150.00
2190.00
2765.90
     Intereston Fixed deposits
     Bank Charges etc
810.00
760.00
814.90
     Other Interest
100.00
80.00
97.10
861.30
708.40
PBDT
36340.00
22580.00
13676.90
19183.80
18362.20
Depreciation
8920.00
8060.00
7593.20
6664.70
5685.00
Profit Before Taxation & Exceptional Items
27420.00
14520.00
6083.70
12519.10
12677.20
Exceptional Income / Expenses
-110.00
703.30
Profit Before Tax
27400.00
16670.00
6339.90
12480.60
14372.60
Provision for Tax
2880.00
2670.00
1977.70
2196.50
2744.40
     Current Income Tax
4090.00
2970.00
2244.00
2663.30
3086.10
     Deferred Tax
-860.00
-70.00
-280.20
-466.80
-341.70
     Other taxes
-350.00
-230.00
13.90
0.00
0.00
Profit After Tax
24520.00
14000.00
4362.20
10284.10
11628.20
Extra items
-180.00
50.00
0.00
61997.40
2240.30
Minority Interest
-1170.00
-1470.00
-1798.50
-2218.20
-2309.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23170.00
12580.00
2563.70
70063.30
11559.10
Adjustments to PAT
Profit Balance B/F
76160.00
62550.00
61858.00
51928.60
46260.80
Appropriations
99330.00
75130.00
64421.70
121991.90
57819.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3510.00
-1030.00
1880.90
60133.90
5891.30
Equity Dividend %
175.00
125.00
100.00
110.00
125.00
Earnings Per Share
90.86
49.33
10.06
275.02
45.37
Adjusted EPS
90.86
49.33
10.06
275.02
45.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.