Profit & Loss

TATA MOTORS LTD.

NSE : TATAMOTORSBSE : 500570ISIN CODE : INE155A01022Industry : Automobiles-Trucks/LcvHouse : Tata
BSE993.0014.2 (+1.45 %)
PREV CLOSE ( ) 978.80
OPEN PRICE ( ) 983.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 713326
TODAY'S LOW / HIGH ( )979.00 999.50
52 WK LOW / HIGH ( )401.1 1065.6
NSE992.8014.15 (+1.45 %)
PREV CLOSE( ) 978.65
OPEN PRICE ( ) 982.50
BID PRICE (QTY) 992.80 (11484)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9862996
TODAY'S LOW / HIGH( ) 979.00 999.90
52 WK LOW / HIGH ( )401.6 1065.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3459669.70
2784536.20
2497947.50
2610679.70
3019384.00
     Sales
3348920.50
2672522.50
2395494.00
2513974.40
2929818.70
     Job Work/ Contract Receipts
42194.50
41118.50
40480.40
38127.80
33995.50
     Processing Charges / Service Income
37630.80
38711.20
33747.30
33841.40
28091.70
     Revenue from property development
     Other Operational Income
30923.90
32184.00
28225.80
24736.10
27478.10
Less: Excise Duty
Net Sales
3459669.70
2784536.20
2497947.50
2610679.70
3019384.00
EXPENDITURE :
Increase/Decrease in Stock
-47816.20
15904.90
46841.60
22311.90
20532.80
Raw Material Consumed
2312512.60
1792953.30
1536073.60
1651970.90
1955132.80
     Opening Raw Materials
40324.20
30296.40
21033.60
23284.40
30192.80
     Purchases Raw Materials
2090768.50
1619233.40
1422835.50
1527436.60
1815636.10
     Closing Raw Materials
41649.60
40324.20
30296.40
21033.60
23284.40
     Other Direct Purchases / Brought in cost
223069.50
183747.70
122500.90
122283.50
132588.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
25133.30
21782.90
11128.70
12649.50
15859.30
     Electricity & Power
25133.30
21782.90
11128.70
12649.50
15859.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
336547.00
308085.20
276484.80
304386.00
332438.70
     Salaries, Wages & Bonus
273724.30
240927.10
216110.90
242903.00
265089.70
     Contributions to EPF & Pension Funds
22634.80
28559.20
27643.40
27201.40
28855.50
     Workmen and Staff Welfare Expenses
40187.90
38598.90
32730.50
34281.60
38493.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
260056.80
213712.00
164955.00
198421.70
213831.30
     Sub-contracted / Out sourced services
     Processing Charges
17858.50
14064.80
9656.70
10700.50
16343.60
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
242198.30
199647.20
155298.30
187721.20
197487.70
General and Administration Expenses
54605.20
47023.50
41009.20
27156.20
27640.30
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
39698.90
35436.40
27200.90
23722.20
23404.50
     Professional and legal fees
     Traveling and conveyance
     Other Administration
14906.30
11587.10
13808.30
3434.00
4235.80
Selling and Distribution Expenses
165327.10
136382.00
119936.50
184988.30
206203.30
     Advertisement & Sales Promotion
60353.80
48636.50
43846.30
76142.40
87296.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
104973.30
87745.50
76090.20
108845.90
118907.00
Miscellaneous Expenses
35145.90
15197.20
9786.20
35787.70
14403.40
     Bad debts /advances written off
     Provision for doubtful debts
20860.10
14265.90
9786.20
7628.00
5344.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
786.80
17387.40
9059.10
     Losson sale of non-trade current investments
137.50
144.50
3890.50
     Other Miscellaneous Expenses
14148.30
0.00
0.00
6881.80
0.00
Less: Expenses Capitalised
Total Expenditure
3141511.70
2551041.00
2206215.60
2437672.20
2786041.90
Operating Profit (Excl OI)
318158.00
233495.20
291731.90
173007.50
233342.10
Other Income
47370.60
44242.00
57574.30
36594.70
42954.30
     Interest Received
12511.80
6252.20
4925.30
11701.20
7864.60
     Dividend Received
464.20
342.20
183.70
211.30
172.80
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1286.10
     Provision Written Back
     Foreign Exchange Gains
1038.80
17321.50
     Others
33355.80
37647.60
35143.80
24682.20
33630.80
Operating Profit
365528.60
277737.20
349306.20
209602.20
276296.40
Interest
102254.80
93118.60
80971.70
72433.30
57586.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10366.70
8959.00
8282.40
9533.30
12625.50
     Other Interest
91888.10
84159.60
72689.30
62900.00
44960.50
PBDT
263273.80
184618.60
268334.50
137168.90
218710.40
Depreciation
248603.60
248356.90
235467.10
214254.30
235906.30
Profit Before Taxation & Exceptional Items
14670.20
-63738.30
32867.40
-77085.40
-17195.90
Exceptional Income / Expenses
15905.30
-6295.80
-137610.20
-28714.40
-296515.60
Profit Before Tax
30575.50
-70034.10
-104742.80
-105799.80
-313711.50
Provision for Tax
7040.60
42312.90
25418.60
3952.50
-24374.50
     Current Income Tax
32583.50
26699.80
17101.80
18930.50
22252.30
     Deferred Tax
-25542.90
15613.10
8316.80
-14978.00
-46626.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23534.90
-112347.00
-130161.40
-109752.30
-289337.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2755.80
-1327.10
-562.90
-956.20
-1020.30
Share of Associate
3363.80
-740.60
-3789.60
-10000.00
2095.00
Other Consolidated Items
Consolidated Net Profit
24142.90
-114414.70
-134513.90
-120708.50
-288262.30
Adjustments to PAT
Profit Balance B/F
229465.80
165828.30
358828.20
407192.80
718181.20
Appropriations
253608.70
51413.60
224314.30
286484.30
429918.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1098.50
-178052.20
58486.00
-72343.90
22726.10
Equity Dividend %
100.00
Earnings Per Share
6.30
-29.88
-35.13
-33.55
-84.89
Adjusted EPS
6.30
-29.88
-35.13
-33.55
-84.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.