Profit & Loss

TATA STEEL LTD.

NSE : TATASTEELBSE : 500470ISIN CODE : INE081A01020Industry : Steel & Iron ProductsHouse : Tata
BSE160.05-0.85 (-0.53 %)
PREV CLOSE ( ) 160.90
OPEN PRICE ( ) 160.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2748399
TODAY'S LOW / HIGH ( )158.95 162.40
52 WK LOW / HIGH ( )104.1 169.75
NSE160.05-0.8 (-0.5 %)
PREV CLOSE( ) 160.85
OPEN PRICE ( ) 160.85
BID PRICE (QTY) 160.05 (7966)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41391261
TODAY'S LOW / HIGH( ) 159.00 162.45
52 WK LOW / HIGH ( )104.05 169.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2433526.90
2439591.70
1564774.00
1489717.10
1576689.90
     Sales
2393431.60
2405601.60
1531097.80
1442804.50
1528436.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3690.50
487.40
797.30
1660.90
1206.00
     Revenue from property development
     Other Operational Income
36404.80
33502.70
32878.90
45251.70
47047.30
Less: Excise Duty
Net Sales
2433526.90
2439591.70
1564774.00
1489717.10
1576689.90
EXPENDITURE :
Increase/Decrease in Stock
-33588.90
-75978.70
15167.70
-4900.50
-967.10
Raw Material Consumed
1165971.90
910766.10
551008.10
640970.30
608770.50
     Opening Raw Materials
173563.30
87032.30
79977.00
94823.10
76122.80
     Purchases Raw Materials
1004487.50
844168.00
459980.20
521082.20
561791.00
     Closing Raw Materials
163220.00
173563.30
87032.30
79977.00
94823.10
     Other Direct Purchases / Brought in cost
151141.10
153129.10
98083.20
105042.00
65679.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
95269.10
80282.90
57084.20
63438.50
53165.60
     Electricity & Power
80599.30
69711.10
49994.80
55224.50
48653.60
     Oil, Fuel & Natural gas
14669.80
10571.80
7089.40
8214.00
4512.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
224193.20
232641.00
199088.10
191522.30
187588.70
     Salaries, Wages & Bonus
184716.90
192399.40
164763.80
157500.90
153829.30
     Contributions to EPF & Pension Funds
31365.70
32732.30
29003.60
27344.50
27194.90
     Workmen and Staff Welfare Expenses
8110.60
7509.30
5320.70
6676.90
6564.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
435027.30
381454.20
242286.00
236832.20
229255.40
     Sub-contracted / Out sourced services
     Processing Charges
30921.00
28660.60
21121.90
26874.10
26808.60
     Repairs and Maintenance
116732.10
96886.10
75225.30
70974.10
68053.80
     Packing Material Consumed
     Other Mfg Exp
287374.20
255907.50
145938.80
138984.00
134393.00
General and Administration Expenses
128160.30
165634.90
96371.20
105865.70
123853.00
     Rent , Rates & Taxes
48947.80
51895.00
38589.20
35387.50
49401.00
     Insurance
6964.70
4806.60
5094.60
3698.00
2722.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
72247.80
108933.30
52687.40
66780.20
71729.60
Selling and Distribution Expenses
130048.70
124641.50
96577.20
93613.50
86485.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
3569.10
3255.40
3042.40
2411.40
2598.80
     Freight and Forwarding
126479.60
121386.10
93534.80
91202.10
83886.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17119.00
14149.30
19805.80
7335.60
11347.90
     Bad debts /advances written off
     Provision for doubtful debts
105.20
833.40
854.10
1739.00
     Losson disposal of fixed assets(net)
435.70
43.60
     Losson foreign exchange fluctuations
16578.10
13315.90
18951.70
7221.20
7858.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
70.80
1750.00
Less: Expenses Capitalised
51239.60
28899.00
17656.90
23180.00
16642.80
Total Expenditure
2110961.00
1804692.20
1259731.40
1311497.60
1282856.50
Operating Profit (Excl OI)
322565.90
634899.50
305042.60
178219.50
293833.40
Other Income
10810.50
7848.90
8956.00
18276.10
14205.80
     Interest Received
3456.40
2437.70
2804.30
13945.10
3166.40
     Dividend Received
396.60
353.00
420.30
466.40
341.90
     Profit on sale of Fixed Assets
953.30
1480.30
2665.00
     Profits on sale of Investments
8.80
2.20
2.70
20.10
     Provision Written Back
     Foreign Exchange Gains
     Others
6948.70
4102.70
4248.40
3844.50
8032.50
Operating Profit
333376.40
642748.40
313998.60
196495.60
308039.20
Interest
62987.00
54622.00
76067.10
75807.20
76601.00
     InterestonDebenture / Bonds
60079.80
50074.60
70901.40
71388.70
75374.40
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2907.20
4547.40
5165.70
4418.50
1226.60
PBDT
270389.40
588126.40
237931.50
120688.40
231438.20
Depreciation
93352.00
91008.70
92336.40
87076.70
73418.30
Profit Before Taxation & Exceptional Items
177037.40
497117.70
145595.10
33611.70
158019.90
Exceptional Income / Expenses
1132.60
-1340.60
-10431.60
-49295.80
-1209.70
Profit Before Tax
182351.20
502268.70
138436.90
-13804.40
159057.20
Provision for Tax
101597.70
84775.50
56539.00
-25529.00
67184.30
     Current Income Tax
53613.30
70498.80
42882.70
21136.30
67281.40
     Deferred Tax
47984.40
14276.70
13656.30
-46665.30
-97.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80753.50
417493.20
81897.90
11724.60
91872.90
Extra items
0.00
0.00
0.00
0.00
-889.60
Minority Interest
6850.50
-15953.90
-6995.70
3840.80
11200.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
87604.00
401539.30
74902.20
15565.40
102183.30
Adjustments to PAT
Profit Balance B/F
556477.90
164767.00
181278.20
140564.30
78019.90
Appropriations
644081.90
566306.30
256180.40
156129.70
180203.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
162418.70
9828.40
91413.40
-25148.50
39638.90
Equity Dividend %
360.00
510.00
250.00
100.00
130.00
Earnings Per Share
7.17
328.86
62.55
13.60
89.26
Adjusted EPS
7.17
32.89
6.26
1.36
8.93

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.