Profit & Loss

TCI DEVELOPERS LTD.

NSE : TCIDEVELOPBSE : 533393ISIN CODE : INE662L01016Industry : Construction - Real EstateHouse : TCI Bhoruka
BSE297.000 (0 %)
PREV CLOSE ( ) 297.00
OPEN PRICE ( ) 297.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10
TODAY'S LOW / HIGH ( )297.00 297.00
52 WK LOW / HIGH ( )205.55 444.75
NSE299.951.75 (+0.59 %)
PREV CLOSE( ) 298.20
OPEN PRICE ( ) 298.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40
TODAY'S LOW / HIGH( ) 298.00 317.05
52 WK LOW / HIGH ( )212.5 444
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
99.69
90.54
107.09
102.96
92.51
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
99.69
90.54
107.09
102.96
92.51
Less: Excise Duty
Operating Income (Net)
99.69
90.54
107.09
102.96
92.51
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.03
0.04
0.05
0.03
0.04
     Electricity & Power
0.03
0.04
0.05
0.03
0.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.23
30.61
30.43
20.21
14.10
     Salaries, Wages & Bonus
33.26
28.13
27.53
18.73
12.93
     Contributions to EPF & Pension Funds
1.75
1.32
1.40
1.01
0.78
     Workmen and Staff Welfare Expenses
0.48
0.75
0.32
0.14
0.26
     Other Employees Cost
0.73
0.41
1.19
0.33
0.13
Operating Expenses
4.20
6.38
6.35
1.45
0.38
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3.70
6.06
6.08
1.20
0.18
     Packing Material Consumed
     Other Manufacturing expenses
0.50
0.32
0.27
0.24
0.21
General and Administration Expenses
14.76
15.61
14.94
12.55
6.51
     Rent , Rates & Taxes
4.95
5.13
3.60
3.57
1.98
     Insurance
0.31
0.19
0.20
0.22
0.23
     Printing and stationery
0.08
0.02
0.15
0.31
0.18
     Professional and legal fees
1.94
2.14
3.07
2.49
0.63
     Other Administration
7.48
8.13
7.92
5.96
3.50
Selling and Distribution Expenses
0.08
0.21
0.08
0.10
0.14
     Advertisement & Sales Promotion
0.08
0.21
0.08
0.10
0.14
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.18
55.35
0.67
0.06
3.83
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.18
0.58
3.38
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
52.71
     Other Miscellaneous Expenses
1.18
2.46
0.09
0.06
0.45
Less: Expenses Capitalised
Total Expenditure
56.48
108.20
52.54
34.39
25.01
Operating Profit (Excl OI)
43.22
-17.66
54.55
68.58
67.51
Other Income
4.00
189.71
15.22
20.18
1.10
     Interest Received
4.00
10.12
1.61
4.31
1.10
     Dividend Received
     Profit on sale of Fixed Assets
133.69
13.62
15.87
     Profits on sale of Investments
45.58
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.32
0.00
0.00
0.00
Operating Profit
47.21
172.04
69.78
88.76
68.60
Interest
4.71
4.51
17.98
29.40
21.98
     InterestonDebenture / Bonds
     Interest on Term Loan
0.20
2.52
9.92
17.05
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
4.51
1.99
8.06
12.35
21.98
PBDT
42.50
167.54
51.80
59.36
46.62
Depreciation
14.82
14.97
15.17
15.71
14.47
Profit Before Taxation & Exceptional Items
27.68
152.57
36.62
43.64
32.15
Exceptional Income / Expenses
Profit Before Tax
27.68
152.57
36.62
43.64
32.15
Provision for Tax
7.73
11.88
6.97
8.62
7.39
     Current Income Tax
11.33
23.94
14.15
10.21
8.64
     Deferred Tax
-3.38
2.54
-5.99
3.66
4.01
     Other taxes
-6.98
-9.52
-13.17
2.07
2.77
Profit After Tax
19.95
140.69
29.65
35.03
24.76
Extra items
Minority Interest
-1.50
-0.16
-0.08
-0.22
-0.14
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18.45
140.53
29.58
34.81
24.62
Adjustments to PAT
Profit Balance B/F
284.46
143.93
114.35
79.54
54.93
Appropriations
302.91
284.46
143.93
114.35
79.54
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
0.43
     Other Appropriation
302.91
284.46
143.93
114.35
79.11
Equity Dividend %
Earnings Per Share
5.00
38.00
8.00
9.00
6.00
Adjusted EPS
5.00
38.00
8.00
9.00
6.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)