Profit & Loss

TCPL PACKAGING LTD.

NSE : TCPLPACKBSE : 523301ISIN CODE : INE822C01015Industry : PackagingHouse : Private
BSE1410.0053.25 (+3.92 %)
PREV CLOSE ( ) 1356.75
OPEN PRICE ( ) 1399.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2084
TODAY'S LOW / HIGH ( )1354.65 1430.00
52 WK LOW / HIGH ( )647.7 1800.95
NSE1408.8050.55 (+3.72 %)
PREV CLOSE( ) 1358.25
OPEN PRICE ( ) 1380.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19957
TODAY'S LOW / HIGH( ) 1351.55 1432.45
52 WK LOW / HIGH ( )644.6 1802
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
INCOME :
  
  
Gross Sales
10857.37
9038.24
     Sales
10425.09
8609.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
228.67
254.45
     Revenue from property development
     Other Operational Income
203.62
174.69
Less: Excise Duty
Net Sales
10857.37
9038.24
EXPENDITURE :
Increase/Decrease in Stock
-97.50
8.98
Raw Material Consumed
6642.00
5221.90
     Opening Raw Materials
733.40
730.51
     Purchases Raw Materials
6875.59
5218.47
     Closing Raw Materials
976.84
733.40
     Other Direct Purchases / Brought in cost
9.85
6.32
     Other raw material cost
0.00
0.00
Power & Fuel Cost
220.44
195.48
     Electricity & Power
220.44
195.48
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
1015.31
902.87
     Salaries, Wages & Bonus
938.49
838.95
     Contributions to EPF & Pension Funds
49.12
42.58
     Workmen and Staff Welfare Expenses
27.70
21.34
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
956.88
943.78
     Sub-contracted / Out sourced services
     Processing Charges
245.05
199.14
     Repairs and Maintenance
59.84
52.00
     Packing Material Consumed
     Other Mfg Exp
651.98
692.64
General and Administration Expenses
195.31
133.15
     Rent , Rates & Taxes
0.20
     Insurance
52.38
40.86
     Printing and stationery
     Professional and legal fees
35.90
31.81
     Traveling and conveyance
86.29
44.66
     Other Administration
106.84
60.48
Selling and Distribution Expenses
299.85
247.80
     Advertisement & Sales Promotion
10.60
22.59
     Sales Commissions & Incentives
7.44
27.14
     Freight and Forwarding
281.80
198.06
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
80.88
49.65
     Bad debts /advances written off
9.00
6.91
     Provision for doubtful debts
0.88
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
71.88
41.86
Less: Expenses Capitalised
Total Expenditure
9313.17
7703.60
Operating Profit (Excl OI)
1544.20
1334.64
Other Income
35.94
25.43
     Interest Received
5.29
4.32
     Dividend Received
     Profit on sale of Fixed Assets
12.93
4.06
     Profits on sale of Investments
     Provision Written Back
5.84
     Foreign Exchange Gains
9.96
15.55
     Others
1.91
1.51
Operating Profit
1580.14
1360.08
Interest
343.23
371.59
     InterestonDebenture / Bonds
     Interest on Term Loan
303.73
308.31
     Intereston Fixed deposits
     Bank Charges etc
23.09
30.51
     Other Interest
16.42
32.77
PBDT
1236.91
988.49
Depreciation
559.30
515.00
Profit Before Taxation & Exceptional Items
677.61
473.49
Exceptional Income / Expenses
Profit Before Tax
677.61
473.49
Provision for Tax
208.91
138.75
     Current Income Tax
185.00
157.00
     Deferred Tax
23.91
-5.88
     Other taxes
0.00
-12.37
Profit After Tax
468.70
334.74
Extra items
0.00
0.00
Minority Interest
4.77
Share of Associate
Other Consolidated Items
Consolidated Net Profit
473.47
334.74
Adjustments to PAT
Profit Balance B/F
1612.02
1313.68
Appropriations
2085.49
1648.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
87.47
36.40
Equity Dividend %
100.00
73.50
Earnings Per Share
52.03
36.78
Adjusted EPS
52.03
36.78

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)