Profit & Loss

TCPL PACKAGING LTD.

NSE : TCPLPACKBSE : 523301ISIN CODE : INE822C01015Industry : PackagingHouse : Private
BSE3010.20128.5 (+4.46 %)
PREV CLOSE ( ) 2881.70
OPEN PRICE ( ) 2881.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 304
TODAY'S LOW / HIGH ( )2840.00 3030.00
52 WK LOW / HIGH ( )2552.35 4909.55
NSE2991.90107.3 (+3.72 %)
PREV CLOSE( ) 2884.60
OPEN PRICE ( ) 2799.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2991.90 (1)
VOLUME 4784
TODAY'S LOW / HIGH( ) 2799.90 3055.80
52 WK LOW / HIGH ( )2550 4900
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
17702.56
15413.83
14748.85
10857.37
9038.24
     Sales
17253.54
14898.20
14180.79
10425.09
8609.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
172.18
229.60
241.27
228.67
254.45
     Revenue from property development
     Other Operational Income
276.84
286.04
326.79
203.62
174.69
Less: Excise Duty
Net Sales
17702.56
15413.83
14748.85
10857.37
9038.24
EXPENDITURE :
Increase/Decrease in Stock
5.80
49.02
-62.42
-97.50
8.98
Raw Material Consumed
10063.39
8788.88
8941.17
6642.00
5221.90
     Opening Raw Materials
1148.38
1432.22
939.85
732.13
730.51
     Purchases Raw Materials
10147.98
8491.59
9421.32
6839.87
5218.47
     Closing Raw Materials
1243.63
1148.38
1432.22
939.85
733.40
     Other Direct Purchases / Brought in cost
10.66
13.45
12.22
9.85
6.32
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
324.13
301.71
279.61
220.44
195.48
     Electricity & Power
324.13
301.71
279.61
220.44
195.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1671.46
1456.56
1234.53
1015.31
902.87
     Salaries, Wages & Bonus
1547.18
1355.11
1145.47
938.49
838.95
     Contributions to EPF & Pension Funds
74.62
62.20
53.70
49.12
42.58
     Workmen and Staff Welfare Expenses
49.66
39.25
35.37
27.70
21.34
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1559.45
1471.91
1247.58
956.88
943.78
     Sub-contracted / Out sourced services
     Processing Charges
466.08
384.07
341.80
245.05
199.14
     Repairs and Maintenance
99.91
116.33
74.98
59.84
52.00
     Packing Material Consumed
     Other Mfg Exp
993.46
971.51
830.81
651.98
692.64
General and Administration Expenses
395.15
342.10
265.85
195.31
133.15
     Rent , Rates & Taxes
1.65
1.63
0.20
     Insurance
50.96
65.60
57.96
52.38
40.86
     Printing and stationery
     Professional and legal fees
119.87
71.13
38.48
35.90
31.81
     Traveling and conveyance
189.18
172.47
140.21
86.29
44.66
     Other Administration
33.50
31.27
29.20
20.55
15.82
Selling and Distribution Expenses
492.88
359.36
370.43
299.85
247.80
     Advertisement & Sales Promotion
104.24
75.43
51.25
10.60
22.59
     Sales Commissions & Incentives
14.19
12.06
4.40
7.44
27.14
     Freight and Forwarding
374.45
271.87
314.78
281.80
198.06
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
259.27
128.68
110.66
80.88
49.65
     Bad debts /advances written off
1.98
5.21
5.73
9.00
6.91
     Provision for doubtful debts
13.65
11.05
6.25
0.88
     Losson disposal of fixed assets(net)
7.77
0.63
     Losson foreign exchange fluctuations
83.58
0.59
6.52
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
152.30
111.19
92.16
71.88
41.86
Less: Expenses Capitalised
Total Expenditure
14771.53
12898.21
12387.40
9313.17
7703.60
Operating Profit (Excl OI)
2931.02
2515.63
2361.45
1544.20
1334.64
Other Income
143.30
105.70
96.17
35.94
25.43
     Interest Received
12.09
11.80
4.81
5.29
4.32
     Dividend Received
     Profit on sale of Fixed Assets
18.05
5.28
10.16
12.93
4.06
     Profits on sale of Investments
     Provision Written Back
0.08
1.34
0.18
5.84
     Foreign Exchange Gains
105.67
60.31
74.34
9.96
15.55
     Others
7.42
26.98
6.69
1.91
1.51
Operating Profit
3074.32
2621.33
2457.61
1580.14
1360.08
Interest
582.63
559.85
475.17
343.23
371.59
     InterestonDebenture / Bonds
     Interest on Term Loan
529.63
509.79
419.59
303.73
308.31
     Intereston Fixed deposits
     Bank Charges etc
14.42
34.56
33.29
23.09
30.51
     Other Interest
38.59
15.50
22.30
16.42
32.77
PBDT
2491.69
2061.48
1982.44
1236.91
988.49
Depreciation
754.94
715.66
639.36
559.30
515.00
Profit Before Taxation & Exceptional Items
1736.75
1345.82
1343.07
677.61
473.49
Exceptional Income / Expenses
172.77
Profit Before Tax
1736.75
1345.82
1515.85
677.61
473.49
Provision for Tax
306.64
351.91
411.45
208.91
138.75
     Current Income Tax
440.00
359.53
382.50
185.00
157.00
     Deferred Tax
-92.26
-6.85
33.30
23.91
-5.88
     Other taxes
-41.10
-0.77
-4.36
0.00
-12.37
Profit After Tax
1430.11
993.92
1104.40
468.70
334.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.30
4.77
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1430.11
993.92
1110.70
473.47
334.74
Adjustments to PAT
Profit Balance B/F
3835.63
3017.34
1998.02
1612.02
1313.68
Appropriations
5265.74
4011.25
3108.72
2085.49
1648.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
209.52
175.63
91.38
87.47
36.40
Equity Dividend %
300.00
220.00
200.00
100.00
73.50
Earnings Per Share
157.16
109.22
122.05
52.03
36.78
Adjusted EPS
157.16
109.22
122.05
52.03
36.78

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.