Profit & Loss

TD POWER SYSTEMS LTD.

NSE : TDPOWERSYSBSE : 533553ISIN CODE : INE419M01027Industry : Electric EquipmentHouse : Private
BSE290.45-2.15 (-0.73 %)
PREV CLOSE ( ) 292.60
OPEN PRICE ( ) 287.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44583
TODAY'S LOW / HIGH ( )287.10 296.70
52 WK LOW / HIGH ( )156.55 334.4
NSE290.95-1.1 (-0.38 %)
PREV CLOSE( ) 292.05
OPEN PRICE ( ) 288.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 290.95 (1)
VOLUME 219038
TODAY'S LOW / HIGH( ) 285.00 296.70
52 WK LOW / HIGH ( )156.45 334.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10166.20
9052.01
7147.18
5963.50
5356.11
     Sales
7682.00
6748.54
4682.66
4398.93
3905.48
     Job Work/ Contract Receipts
     Processing Charges / Service Income
243.76
164.49
79.99
77.70
109.37
     Revenue from property development
     Other Operational Income
2240.45
2138.98
2384.53
1486.87
1341.27
Less: Excise Duty
Net Sales
8722.97
7974.25
5935.84
5148.93
4590.22
EXPENDITURE :
Increase/Decrease in Stock
200.84
94.45
-418.04
-301.83
-206.65
Raw Material Consumed
5682.74
5571.58
4348.59
3858.61
3372.55
     Opening Raw Materials
862.57
537.78
515.05
506.00
402.37
     Purchases Raw Materials
5669.43
5805.37
4252.49
3693.36
3023.21
     Closing Raw Materials
924.59
855.93
537.78
523.59
506.00
     Other Direct Purchases / Brought in cost
75.33
84.37
118.82
182.84
452.97
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
84.87
82.90
71.20
71.86
66.62
     Electricity & Power
84.87
82.90
71.20
71.86
66.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
838.77
755.23
753.22
705.77
635.21
     Salaries, Wages & Bonus
640.19
574.10
571.77
526.88
507.05
     Contributions to EPF & Pension Funds
60.63
44.18
37.84
43.15
36.16
     Workmen and Staff Welfare Expenses
134.68
123.59
113.23
107.60
92.00
     Other Employees Cost
3.26
13.36
30.37
28.13
0.00
Other Manufacturing Expenses
119.23
100.37
81.03
97.34
76.31
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
65.31
38.05
33.25
32.69
25.92
     Packing Material Consumed
     Other Mfg Exp
53.92
62.32
47.79
64.65
50.39
General and Administration Expenses
327.22
242.59
219.49
220.87
223.95
     Rent , Rates & Taxes
18.37
14.58
27.02
16.81
13.66
     Insurance
13.61
12.07
9.78
6.81
5.99
     Printing and stationery
5.60
5.17
3.92
4.25
4.99
     Professional and legal fees
63.22
43.72
35.54
40.07
33.36
     Traveling and conveyance
118.94
82.74
71.66
108.06
116.16
     Other Administration
107.49
84.32
71.56
44.86
49.80
Selling and Distribution Expenses
116.74
150.98
132.63
118.11
115.41
     Advertisement & Sales Promotion
15.24
12.99
2.58
2.07
2.48
     Sales Commissions & Incentives
     Freight and Forwarding
101.51
137.99
130.05
116.04
112.93
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.10
7.14
39.49
2.27
6.19
     Bad debts /advances written off
     Provision for doubtful debts
11.52
     Losson disposal of fixed assets(net)
1.97
     Losson foreign exchange fluctuations
17.04
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.10
7.14
10.93
2.27
4.23
Less: Expenses Capitalised
Total Expenditure
7386.51
7005.23
5227.60
4772.99
4289.59
Operating Profit (Excl OI)
1336.46
969.02
708.24
375.94
300.63
Other Income
197.55
167.14
93.23
131.88
91.59
     Interest Received
88.06
81.79
80.99
76.03
76.00
     Dividend Received
0.01
0.01
     Profit on sale of Fixed Assets
1.05
3.86
     Profits on sale of Investments
     Provision Written Back
5.51
0.91
     Foreign Exchange Gains
97.77
75.57
0.52
40.60
0.94
     Others
11.72
9.79
10.67
5.87
13.73
Operating Profit
1534.01
1136.16
801.46
507.82
392.22
Interest
44.94
70.79
93.41
98.39
57.43
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34.30
50.22
48.75
43.87
29.00
     Other Interest
10.64
20.57
44.65
54.52
28.43
PBDT
1489.07
1065.38
708.06
409.43
334.79
Depreciation
207.05
220.40
214.98
222.27
259.90
Profit Before Taxation & Exceptional Items
1282.02
844.98
493.08
187.16
74.89
Exceptional Income / Expenses
13.44
75.77
71.75
140.52
Profit Before Tax
1295.46
920.75
564.83
327.69
74.89
Provision for Tax
327.34
215.79
112.79
28.31
42.90
     Current Income Tax
375.58
199.29
115.05
82.36
60.11
     Deferred Tax
-48.24
16.50
-2.26
-51.36
-17.21
     Other taxes
0.00
0.00
0.00
-2.69
0.00
Profit After Tax
968.12
704.96
452.04
299.38
31.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
968.12
704.96
452.04
299.38
31.99
Adjustments to PAT
Profit Balance B/F
2875.23
2254.60
1816.19
1656.28
1702.12
Appropriations
3843.35
2959.56
2268.24
1955.65
1734.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
108.70
84.33
13.64
83.52
77.83
Equity Dividend %
50.00
35.00
25.00
22.50
20.00
Earnings Per Share
6.20
22.67
14.61
9.68
1.03
Adjusted EPS
6.20
4.53
2.92
1.94
0.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.