Profit & Loss

TECHNOCRAFT INDUSTRIES (INDIA) LTD.

NSE : TIILBSE : 532804ISIN CODE : INE545H01011Industry : Steel & Iron ProductsHouse : Private
BSE929.40-13.3 (-1.41 %)
PREV CLOSE ( ) 942.70
OPEN PRICE ( ) 942.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 556
TODAY'S LOW / HIGH ( )922.00 946.40
52 WK LOW / HIGH ( )712.1 1235
NSE925.55-17.3 (-1.83 %)
PREV CLOSE( ) 942.85
OPEN PRICE ( ) 931.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12764
TODAY'S LOW / HIGH( ) 919.10 947.20
52 WK LOW / HIGH ( )710.15 1239.9
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
12993.60
14127.32
13134.59
11879.54
9437.02
     Sales
11017.97
11985.01
10873.88
9845.02
7958.51
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1238.65
1221.50
1260.26
975.90
757.51
     Revenue from property development
13.20
28.46
104.61
     Other Operational Income
736.99
907.60
971.99
954.01
721.00
Less: Excise Duty
35.85
78.37
Net Sales
12945.44
14031.65
13134.59
11843.69
9358.66
EXPENDITURE :
Increase/Decrease in Stock
284.21
-657.63
-616.61
-454.68
-683.95
Raw Material Consumed
5051.24
6056.88
6619.60
5960.71
4461.32
     Opening Raw Materials
1463.22
1591.50
1423.66
1063.25
798.11
     Purchases Raw Materials
4252.64
5866.53
6764.78
6096.69
4717.80
     Closing Raw Materials
1104.24
1463.22
1637.84
1423.66
1063.25
     Other Direct Purchases / Brought in cost
439.63
62.07
69.00
224.43
8.66
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
498.37
700.62
283.01
196.66
297.13
     Electricity & Power
410.78
590.42
171.31
112.37
229.21
     Oil, Fuel & Natural gas
76.74
100.19
104.24
76.85
60.02
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.85
10.01
7.47
7.44
7.90
Employee Cost
1791.39
1782.98
1642.18
1404.77
1268.18
     Salaries, Wages & Bonus
1663.65
1637.59
1519.42
1311.40
1174.51
     Contributions to EPF & Pension Funds
47.64
51.02
47.82
40.69
29.94
     Workmen and Staff Welfare Expenses
51.13
67.05
51.61
37.76
45.66
     Other Employees Cost
28.98
27.32
23.33
14.92
18.08
Other Manufacturing Expenses
2018.14
2753.12
2084.22
1964.77
1737.77
     Sub-contracted / Out sourced services
     Processing Charges
1253.07
1427.21
1265.33
1103.46
898.52
     Repairs and Maintenance
139.03
172.59
219.68
165.33
182.02
     Packing Material Consumed
107.76
122.58
139.34
144.57
152.85
     Other Mfg Exp
518.27
1030.74
459.86
551.40
504.37
General and Administration Expenses
433.62
545.62
493.08
385.29
325.71
     Rent , Rates & Taxes
98.36
91.71
87.82
65.53
42.67
     Insurance
80.02
68.50
71.74
45.90
30.52
     Printing and stationery
8.17
10.87
9.84
8.92
12.48
     Professional and legal fees
99.98
160.16
106.13
85.33
109.39
     Traveling and conveyance
58.71
116.44
124.63
90.70
58.39
     Other Administration
147.10
214.39
217.55
179.60
130.65
Selling and Distribution Expenses
703.13
732.34
643.91
628.66
447.42
     Advertisement & Sales Promotion
13.71
35.04
21.43
15.62
16.58
     Sales Commissions & Incentives
92.51
87.63
90.86
133.34
105.71
     Freight and Forwarding
431.66
457.79
410.37
378.95
233.34
     Handling and Clearing Charges
17.67
14.00
38.81
23.39
29.32
     Other Selling Expenses
147.58
137.87
82.44
77.36
62.47
Miscellaneous Expenses
185.19
30.14
10.34
57.43
45.08
     Bad debts /advances written off
12.47
22.02
3.51
3.28
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.15
1.40
0.51
0.62
     Losson foreign exchange fluctuations
27.20
     Losson sale of non-trade current investments
1.06
47.75
     Other Miscellaneous Expenses
172.58
6.73
5.78
5.88
17.26
Less: Expenses Capitalised
Total Expenditure
10965.29
11944.09
11159.72
10143.60
7898.65
Operating Profit (Excl OI)
1980.15
2087.56
1974.87
1700.10
1460.01
Other Income
581.97
422.91
373.75
520.67
412.27
     Interest Received
39.90
28.68
25.08
41.04
25.73
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
389.77
82.78
175.12
51.78
12.86
     Provision Written Back
21.60
23.02
     Foreign Exchange Gains
150.79
25.25
189.84
     Others
130.71
137.64
148.30
238.01
373.67
Operating Profit
2562.12
2510.47
2348.63
2220.77
1872.28
Interest
288.37
374.90
324.04
228.92
188.21
     InterestonDebenture / Bonds
     Interest on Term Loan
294.03
187.74
158.03
     Intereston Fixed deposits
     Bank Charges etc
30.53
39.21
29.85
40.68
28.27
     Other Interest
257.84
335.69
0.16
0.51
1.90
PBDT
2273.75
2135.57
2024.59
1991.84
1684.07
Depreciation
675.08
523.81
383.52
292.91
241.41
Profit Before Taxation & Exceptional Items
1598.67
1611.77
1641.06
1698.94
1442.66
Exceptional Income / Expenses
106.26
Profit Before Tax
1704.93
1611.77
1641.06
1698.94
1442.66
Provision for Tax
363.61
349.66
450.70
499.15
427.87
     Current Income Tax
340.49
391.94
411.11
501.23
363.80
     Deferred Tax
22.72
-42.65
34.13
-8.84
64.38
     Other taxes
45.84
-84.93
73.72
-10.92
128.45
Profit After Tax
1341.32
1262.11
1190.36
1199.78
1014.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-40.16
-34.49
-22.79
-5.17
14.66
Share of Associate
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
1301.16
1227.61
1167.57
1194.62
1029.45
Adjustments to PAT
Profit Balance B/F
7732.41
6517.89
5355.43
4195.93
3151.68
Appropriations
9033.56
7745.50
6523.00
5390.55
4181.13
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-6.41
13.09
5.11
35.12
-14.80
Equity Dividend %
Earnings Per Share
53.19
50.19
47.73
48.84
39.14
Adjusted EPS
53.19
50.19
47.73
48.84
39.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)