Profit & Loss

TEMBO GLOBAL INDUSTRIES LTD.

NSE : TEMBOBSE : ISIN CODE : INE869Y01010Industry : Engineering - Industrial EquipmentsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE242.80-5.4 (-2.18 %)
PREV CLOSE( ) 248.20
OPEN PRICE ( ) 242.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 137591
TODAY'S LOW / HIGH( ) 240.00 260.00
52 WK LOW / HIGH ( )188.45 332.65
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
Gross Sales
1759.28
1045.07
787.27
     Sales
1709.59
1009.27
756.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
49.69
35.80
30.32
Less: Excise Duty
Net Sales
1759.28
1045.07
787.27
EXPENDITURE :
Increase/Decrease in Stock
-61.58
-18.60
-33.90
Raw Material Consumed
1438.88
760.09
578.60
     Opening Raw Materials
77.37
26.04
11.32
     Purchases Raw Materials
572.27
405.93
261.03
     Closing Raw Materials
95.58
77.37
26.04
     Other Direct Purchases / Brought in cost
884.82
405.49
332.28
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
13.24
8.48
6.24
     Electricity & Power
13.24
8.48
6.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
39.74
22.44
20.82
     Salaries, Wages & Bonus
36.89
20.91
18.99
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
2.27
1.53
1.83
     Other Employees Cost
0.58
0.00
0.00
Other Manufacturing Expenses
187.09
133.48
94.37
     Sub-contracted / Out sourced services
     Processing Charges
128.72
107.31
77.21
     Repairs and Maintenance
3.04
3.64
3.28
     Packing Material Consumed
0.01
     Other Mfg Exp
55.33
22.54
13.88
General and Administration Expenses
33.23
32.69
31.00
     Rent , Rates & Taxes
1.47
2.27
7.61
     Insurance
0.75
1.65
1.51
     Printing and stationery
0.75
0.78
1.04
     Professional and legal fees
3.29
3.83
1.26
     Traveling and conveyance
5.34
1.87
8.79
     Other Administration
21.63
22.30
10.79
Selling and Distribution Expenses
21.60
24.35
25.44
     Advertisement & Sales Promotion
3.61
0.21
5.22
     Sales Commissions & Incentives
3.95
4.91
6.17
     Freight and Forwarding
14.04
19.23
14.05
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
1.83
2.84
5.92
     Bad debts /advances written off
0.32
     Provision for doubtful debts
0.05
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.83
2.84
5.55
Less: Expenses Capitalised
Total Expenditure
1674.01
965.76
728.49
Operating Profit (Excl OI)
85.26
79.31
58.77
Other Income
21.46
1.64
1.60
     Interest Received
0.55
1.10
1.28
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.67
     Foreign Exchange Gains
15.11
0.23
     Others
4.13
0.31
0.32
Operating Profit
106.72
80.94
60.37
Interest
40.50
27.99
17.99
     InterestonDebenture / Bonds
     Interest on Term Loan
28.93
20.89
     Intereston Fixed deposits
     Bank Charges etc
5.70
3.79
2.03
     Other Interest
5.87
3.32
15.96
PBDT
66.22
52.95
42.38
Depreciation
23.27
19.50
9.44
Profit Before Taxation & Exceptional Items
42.95
33.45
32.94
Exceptional Income / Expenses
Profit Before Tax
42.95
33.45
32.94
Provision for Tax
11.42
9.96
9.04
     Current Income Tax
12.00
12.49
8.85
     Deferred Tax
-0.58
-2.41
0.07
     Other taxes
0.00
-0.13
0.12
Profit After Tax
31.53
23.49
23.90
Extra items
0.00
0.00
0.00
Minority Interest
1.52
Share of Associate
Other Consolidated Items
Consolidated Net Profit
31.53
25.00
23.90
Adjustments to PAT
Profit Balance B/F
108.69
91.23
69.14
Appropriations
140.22
116.23
93.04
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.59
7.55
3.03
Equity Dividend %
12.00
10.00
15.00
Earnings Per Share
3.14
2.49
4.76
Adjusted EPS
3.14
2.49
2.38

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.