Profit & Loss

TEXMO PIPES AND PRODUCTS LTD.

NSE : TEXMOPIPESBSE : 533164ISIN CODE : INE141K01013Industry : Plastic ProductsHouse : Private
BSE88.47-1.33 (-1.48 %)
PREV CLOSE ( ) 89.80
OPEN PRICE ( ) 90.27
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42743
TODAY'S LOW / HIGH ( )88.16 92.37
52 WK LOW / HIGH ( )54 108
NSE88.50-1.3 (-1.45 %)
PREV CLOSE( ) 89.80
OPEN PRICE ( ) 90.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 204763
TODAY'S LOW / HIGH( ) 88.10 92.50
52 WK LOW / HIGH ( )54.1 107.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7482.83
6915.23
4949.37
3838.41
3626.00
     Sales
7431.16
6867.28
4949.37
3838.41
3624.82
     Job Work/ Contract Receipts
     Processing Charges / Service Income
51.67
47.95
1.18
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
1098.41
1271.08
732.80
558.96
527.37
Net Sales
6384.42
5644.15
4216.57
3279.46
3098.63
EXPENDITURE :
Increase/Decrease in Stock
45.54
-124.88
-53.09
-61.14
-12.45
Raw Material Consumed
4875.33
4404.20
3344.47
2539.77
2383.38
     Opening Raw Materials
179.84
221.55
456.55
419.88
490.93
     Purchases Raw Materials
4693.79
4035.69
2937.08
2372.00
2134.76
     Closing Raw Materials
290.19
179.84
221.55
456.55
419.88
     Other Direct Purchases / Brought in cost
291.89
326.80
172.38
204.44
177.57
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
186.89
144.35
126.74
114.56
100.31
     Electricity & Power
186.89
144.35
126.74
114.56
100.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
188.24
145.32
119.05
139.76
145.18
     Salaries, Wages & Bonus
173.58
134.38
109.38
127.44
133.65
     Contributions to EPF & Pension Funds
7.64
7.36
6.33
7.67
9.53
     Workmen and Staff Welfare Expenses
7.03
3.58
3.34
4.65
1.99
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
124.46
112.97
91.54
92.96
105.63
     Sub-contracted / Out sourced services
     Processing Charges
1.01
3.13
     Repairs and Maintenance
22.55
35.71
11.10
9.70
14.97
     Packing Material Consumed
37.01
28.08
24.20
27.42
26.97
     Other Mfg Exp
64.90
49.18
55.24
52.71
63.70
General and Administration Expenses
94.02
63.93
51.39
49.62
45.50
     Rent , Rates & Taxes
20.28
6.09
7.94
7.75
7.33
     Insurance
4.50
4.03
4.31
3.55
1.82
     Printing and stationery
3.45
3.29
2.15
3.77
5.42
     Professional and legal fees
5.40
4.52
5.12
5.38
8.41
     Traveling and conveyance
12.78
6.58
4.87
11.96
10.78
     Other Administration
47.62
39.43
27.00
17.22
11.73
Selling and Distribution Expenses
450.72
480.41
232.43
171.13
151.28
     Advertisement & Sales Promotion
15.71
20.25
11.68
15.73
15.27
     Sales Commissions & Incentives
7.99
11.75
8.04
5.88
8.35
     Freight and Forwarding
382.17
322.75
188.95
125.21
81.54
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
44.86
125.65
23.76
24.32
46.13
Miscellaneous Expenses
739.32
64.98
16.83
9.30
9.64
     Bad debts /advances written off
591.34
55.61
14.61
8.15
0.20
     Provision for doubtful debts
139.32
6.70
     Losson disposal of fixed assets(net)
0.03
0.79
0.71
0.23
0.27
     Losson foreign exchange fluctuations
3.76
0.21
1.25
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.87
1.88
1.50
0.71
7.92
Less: Expenses Capitalised
Total Expenditure
6704.52
5291.27
3929.35
3055.96
2928.47
Operating Profit (Excl OI)
-320.10
352.88
287.22
223.50
170.15
Other Income
8.30
10.81
10.55
10.81
13.10
     Interest Received
5.40
5.76
6.33
8.76
10.04
     Dividend Received
     Profit on sale of Fixed Assets
0.92
0.29
     Profits on sale of Investments
     Provision Written Back
1.61
0.65
     Foreign Exchange Gains
0.18
     Others
2.91
4.13
2.14
1.40
3.06
Operating Profit
-311.80
363.69
297.76
234.31
183.25
Interest
129.26
88.66
95.08
105.22
96.98
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.00
31.73
43.43
49.07
43.78
     Other Interest
98.25
56.93
51.65
56.15
53.20
PBDT
-441.05
275.03
202.68
129.09
86.27
Depreciation
108.30
81.93
62.57
61.96
56.03
Profit Before Taxation & Exceptional Items
-549.35
193.10
140.11
67.13
30.25
Exceptional Income / Expenses
-120.09
-9.36
6.06
Profit Before Tax
-669.44
193.10
140.11
57.76
36.30
Provision for Tax
48.16
50.79
31.77
18.32
6.57
     Current Income Tax
50.00
52.50
37.00
15.42
8.65
     Deferred Tax
-3.47
-3.48
-1.86
2.51
-0.55
     Other taxes
1.63
1.77
-3.37
0.40
-1.52
Profit After Tax
-717.60
142.31
108.34
39.44
29.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-717.60
142.31
108.34
39.44
29.73
Adjustments to PAT
Profit Balance B/F
524.20
379.94
268.02
224.38
194.89
Appropriations
-193.41
522.25
376.36
263.82
224.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3.47
-1.95
-3.58
-4.20
0.25
Equity Dividend %
Earnings Per Share
-24.58
4.87
3.71
1.50
1.13
Adjusted EPS
-24.58
4.87
3.71
1.50
1.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.