Profit & Loss

THAKKERS DEVELOPERS LTD.

NSE : NABSE : 526654ISIN CODE : INE403F01017Industry : Construction - Real EstateHouse : Private
BSE136.755.35 (+4.07 %)
PREV CLOSE ( ) 131.40
OPEN PRICE ( ) 137.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7931
TODAY'S LOW / HIGH ( )125.00 137.95
52 WK LOW / HIGH ( ) 121222.75
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
315.90
308.08
577.56
554.81
276.01
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
315.90
308.08
577.56
554.81
276.01
Less: Excise Duty
Operating Income (Net)
315.90
308.08
577.56
554.81
276.01
EXPENDITURE :
Increase/Decrease in Stock
9.65
77.10
119.70
-174.93
-76.79
Cost of Construction and Development
138.86
108.20
138.69
321.27
195.15
     Opening Raw Materials
     Cost of Land & Construction Materials
134.24
105.19
106.47
291.04
80.25
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
138.86
108.20
138.69
321.27
195.15
Power & Fuel Cost
0.76
0.92
1.33
1.03
0.96
     Electricity & Power
0.76
0.92
1.33
1.03
0.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.66
64.40
54.12
14.71
18.48
     Salaries, Wages & Bonus
63.09
59.94
50.27
12.96
15.81
     Contributions to EPF & Pension Funds
4.57
4.46
3.85
1.75
2.67
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.39
0.44
0.35
0.81
0.57
     Sub-contracted / Out sourced services
     Processing Charges
0.38
0.40
0.34
0.43
0.54
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
0.01
0.05
0.01
0.37
0.03
General and Administration Expenses
16.92
26.16
34.56
23.72
18.29
     Rent , Rates & Taxes
5.70
14.75
18.76
9.53
7.25
     Insurance
     Printing and stationery
0.88
0.92
0.84
0.34
0.50
     Professional and legal fees
3.65
5.51
8.62
5.80
2.61
     Other Administration
6.69
4.99
6.34
8.05
7.92
Selling and Distribution Expenses
7.80
7.85
11.22
11.38
4.93
     Advertisement & Sales Promotion
2.05
1.98
1.02
1.68
0.46
     Sales Commissions & Incentives
     Freight and Forwarding
5.02
4.74
4.03
3.20
3.82
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.74
1.13
6.18
6.51
0.65
Miscellaneous Expenses
12.94
16.05
11.74
15.64
10.54
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.03
     Other Miscellaneous Expenses
12.94
16.05
11.74
15.64
10.51
Less: Expenses Capitalised
Total Expenditure
254.98
301.13
371.71
213.61
172.13
Operating Profit (Excl OI)
60.92
6.94
205.85
341.20
103.88
Other Income
51.98
13.12
13.54
24.58
42.79
     Interest Received
35.37
7.60
4.07
1.09
0.94
     Dividend Received
0.02
0.02
0.02
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
16.59
5.51
9.45
23.48
41.85
Operating Profit
112.90
20.06
219.39
365.77
146.67
Interest
17.44
14.58
5.87
1.61
5.53
     InterestonDebenture / Bonds
     Interest on Term Loan
17.18
13.72
3.41
1.45
5.38
     Intereston Fixed deposits
     Bank Charges etc
0.26
0.86
2.47
0.16
0.15
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
95.45
5.48
213.52
364.16
141.14
Depreciation
17.70
23.10
16.60
9.75
7.30
Profit Before Taxation & Exceptional Items
77.76
-17.62
196.92
354.41
133.85
Exceptional Income / Expenses
-0.31
Profit Before Tax
77.45
-17.62
196.92
354.41
133.85
Provision for Tax
12.68
-8.13
35.45
14.93
19.53
     Current Income Tax
11.26
2.18
36.01
24.27
22.57
     Deferred Tax
0.34
-1.93
-1.63
-2.48
-4.76
     Other taxes
1.08
-8.39
1.07
-6.86
1.73
Profit After Tax
64.77
-9.48
161.47
339.48
114.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.60
2.53
-2.79
Consolidated Net Profit
65.37
-6.95
158.69
339.48
114.32
Adjustments to PAT
Profit Balance B/F
1309.90
1316.86
1157.45
819.69
706.27
Appropriations
1375.27
1309.90
1316.13
1159.17
820.59
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1375.27
1309.90
1316.13
1159.17
820.59
Equity Dividend %
Earnings Per Share
7.26
-0.77
17.63
37.72
12.70
Adjusted EPS
7.26
-0.77
17.63
37.72
12.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.