Profit & Loss

THAKKERS DEVELOPERS LTD.

NSE : NABSE : 526654ISIN CODE : INE403F01017Industry : Construction - Real EstateHouse : Private
BSE170.90-0.25 (-0.15 %)
PREV CLOSE ( ) 171.15
OPEN PRICE ( ) 171.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 108
TODAY'S LOW / HIGH ( )170.90 171.15
52 WK LOW / HIGH ( ) 117.95274.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
577.56
554.81
276.01
209.06
188.15
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
577.56
554.81
276.01
209.06
188.15
Less: Excise Duty
Operating Income (Net)
577.56
554.81
276.01
209.06
188.15
EXPENDITURE :
Increase/Decrease in Stock
119.70
-174.93
-76.79
1.99
2.68
Cost of Construction and Development
138.69
321.27
195.15
63.57
48.58
     Opening Raw Materials
     Cost of Land & Construction Materials
106.47
291.04
80.25
40.59
33.09
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
138.69
321.27
195.15
63.57
48.58
Power & Fuel Cost
1.33
1.03
0.96
0.84
0.82
     Electricity & Power
1.33
1.03
0.96
0.84
0.82
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.12
14.71
18.48
47.99
48.21
     Salaries, Wages & Bonus
45.27
12.96
15.81
46.06
43.49
     Contributions to EPF & Pension Funds
3.85
1.75
2.67
1.94
4.72
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.35
0.81
0.57
0.61
0.39
     Sub-contracted / Out sourced services
     Processing Charges
0.34
0.43
0.54
0.34
0.31
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.01
0.37
0.03
0.27
0.09
General and Administration Expenses
39.56
23.72
18.29
29.52
34.30
     Rent , Rates & Taxes
18.76
9.53
7.25
6.03
3.77
     Insurance
     Printing and stationery
0.84
0.34
0.50
1.24
1.20
     Professional and legal fees
8.62
5.80
2.61
4.54
6.42
     Other Administration
11.34
8.05
7.92
17.71
22.91
Selling and Distribution Expenses
11.22
11.38
4.93
11.55
10.14
     Advertisement & Sales Promotion
1.02
1.68
0.46
0.64
1.26
     Sales Commissions & Incentives
     Freight and Forwarding
4.03
3.20
3.82
9.38
7.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.18
6.51
0.65
1.53
1.08
Miscellaneous Expenses
11.74
15.64
10.54
6.82
5.45
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.03
0.05
0.04
     Other Miscellaneous Expenses
11.74
15.64
10.51
6.77
5.41
Less: Expenses Capitalised
Total Expenditure
371.71
213.61
172.13
162.89
150.57
Operating Profit (Excl OI)
205.85
341.20
103.88
46.17
37.57
Other Income
13.54
24.58
42.79
66.33
9.47
     Interest Received
4.07
1.09
0.94
0.88
0.81
     Dividend Received
0.02
0.12
0.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
9.45
23.48
41.85
65.33
8.56
Operating Profit
219.39
365.77
146.67
112.51
47.04
Interest
5.87
1.61
5.53
17.20
23.99
     InterestonDebenture / Bonds
     Interest on Term Loan
3.41
1.45
5.38
     Intereston Fixed deposits
     Bank Charges etc
2.47
0.16
0.15
0.30
0.37
     Other Interest
0.00
0.00
0.00
16.89
23.62
PBDT
213.52
364.16
141.14
95.31
23.05
Depreciation
16.60
9.75
7.30
11.63
15.52
Profit Before Taxation & Exceptional Items
196.92
354.41
133.85
83.68
7.53
Exceptional Income / Expenses
Profit Before Tax
196.92
354.41
133.85
83.68
7.53
Provision for Tax
35.45
14.93
19.53
9.62
-3.69
     Current Income Tax
36.01
24.27
22.57
10.32
0.51
     Deferred Tax
-1.63
-2.48
-4.76
-4.39
     Other taxes
1.07
-6.86
1.73
-0.70
0.19
Profit After Tax
161.47
339.48
114.32
74.06
11.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-2.79
Consolidated Net Profit
158.69
339.48
114.32
74.06
11.22
Adjustments to PAT
0.00
Profit Balance B/F
1157.45
819.69
706.27
632.20
620.98
Appropriations
1316.13
1159.17
820.59
706.27
632.20
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1316.13
1159.17
820.59
706.27
632.20
Equity Dividend %
Earnings Per Share
17.63
37.72
12.70
8.23
1.25
Adjusted EPS
17.63
37.72
12.70
8.23
1.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.