Profit & Loss

THERMAX LTD.

NSE : THERMAXBSE : 500411ISIN CODE : INE152A01029Industry : Engineering - Industrial EquipmentsHouse : Thermax
BSE4195.507.95 (+0.19 %)
PREV CLOSE ( ) 4187.55
OPEN PRICE ( ) 4219.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5042
TODAY'S LOW / HIGH ( )4168.00 4288.00
52 WK LOW / HIGH ( )2178 4288
NSE4192.355.3 (+0.13 %)
PREV CLOSE( ) 4187.05
OPEN PRICE ( ) 4190.00
BID PRICE (QTY) 4192.35 (3)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 86288
TODAY'S LOW / HIGH( ) 4151.20 4288.65
52 WK LOW / HIGH ( )2191.85 4288.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
80898.10
61283.30
47912.50
57482.50
59741.00
     Sales
70720.30
53844.70
40612.80
49068.00
51137.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9678.70
6859.40
6506.10
7508.30
7755.70
     Revenue from property development
     Other Operational Income
499.10
579.20
793.60
906.20
848.30
Less: Excise Duty
Net Sales
80898.10
61283.30
47912.50
57482.50
59741.00
EXPENDITURE :
Increase/Decrease in Stock
292.50
-1425.20
-121.60
-145.70
-181.20
Raw Material Consumed
45954.30
36275.60
25507.90
31002.60
33547.80
     Opening Raw Materials
3959.30
2192.40
2762.70
3457.30
2237.10
     Purchases Raw Materials
44993.30
36827.00
24104.00
29268.40
33675.70
     Closing Raw Materials
4525.60
3959.30
2192.40
2762.70
3457.30
     Other Direct Purchases / Brought in cost
1527.30
1215.50
833.60
1041.20
1150.90
     Other raw material cost
0.00
0.00
0.00
-1.60
-58.60
Power & Fuel Cost
619.60
523.10
385.90
443.60
510.20
     Electricity & Power
619.60
523.10
385.90
443.60
510.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9541.70
8129.30
7587.60
7990.20
7674.50
     Salaries, Wages & Bonus
8507.10
7273.40
6834.70
7145.50
6884.10
     Contributions to EPF & Pension Funds
484.20
412.40
393.00
408.30
375.80
     Workmen and Staff Welfare Expenses
470.80
350.80
261.70
351.10
358.70
     Other Employees Cost
79.60
92.70
98.20
85.30
55.90
Other Manufacturing Expenses
11977.60
8487.70
6843.60
7992.00
8227.10
     Sub-contracted / Out sourced services
     Processing Charges
682.90
246.50
211.00
256.10
291.60
     Repairs and Maintenance
918.20
681.80
565.50
722.20
659.30
     Packing Material Consumed
     Other Mfg Exp
10376.50
7559.40
6067.10
7013.70
7276.20
General and Administration Expenses
2796.00
2158.20
1576.60
2366.00
2210.10
     Rent , Rates & Taxes
429.30
392.80
284.00
544.00
473.70
     Insurance
161.00
118.80
132.50
101.20
112.10
     Printing and stationery
     Professional and legal fees
1236.10
1016.50
761.60
817.70
675.40
     Traveling and conveyance
934.90
601.40
375.10
881.00
928.60
     Other Administration
34.70
28.70
23.40
22.10
20.30
Selling and Distribution Expenses
2737.00
2473.00
1857.90
2552.70
1890.10
     Advertisement & Sales Promotion
232.30
104.80
112.50
289.00
163.30
     Sales Commissions & Incentives
286.60
253.40
174.90
187.70
285.40
     Freight and Forwarding
2072.20
1760.90
1160.50
1624.00
1429.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
145.90
353.90
410.00
452.00
12.00
Miscellaneous Expenses
1003.80
618.40
722.70
1274.20
1288.00
     Bad debts /advances written off
115.00
     Provision for doubtful debts
29.20
50.10
     Losson disposal of fixed assets(net)
37.90
7.60
5.50
     Losson foreign exchange fluctuations
169.40
9.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
936.70
568.30
715.10
1104.80
1158.20
Less: Expenses Capitalised
Total Expenditure
74922.50
57240.10
44360.60
53475.60
55166.60
Operating Profit (Excl OI)
5975.60
4043.20
3551.90
4006.90
4574.40
Other Income
1601.80
1440.60
1077.40
1054.90
1498.80
     Interest Received
713.00
576.70
758.80
204.00
167.10
     Dividend Received
13.70
18.70
55.10
45.90
     Profit on sale of Fixed Assets
76.40
54.90
     Profits on sale of Investments
     Provision Written Back
168.30
189.90
83.20
111.00
288.10
     Foreign Exchange Gains
     Others
720.50
583.90
216.70
629.90
997.70
Operating Profit
7577.40
5483.80
4629.30
5061.80
6073.20
Interest
375.90
251.70
206.40
150.20
143.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
375.90
251.70
206.40
150.20
143.20
PBDT
7201.50
5232.10
4422.90
4911.60
5930.00
Depreciation
1168.60
1132.40
1145.70
1166.30
920.20
Profit Before Taxation & Exceptional Items
6032.90
4099.70
3277.20
3745.30
5009.80
Exceptional Income / Expenses
-525.30
-895.40
Profit Before Tax
6030.60
4101.00
2751.90
3745.30
4114.40
Provision for Tax
1523.60
977.90
686.10
1620.80
849.40
     Current Income Tax
1258.90
725.50
748.50
960.30
1940.00
     Deferred Tax
264.70
252.40
-62.40
660.50
-1090.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4507.00
3123.10
2065.80
2124.50
3265.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.10
Share of Associate
-10.70
Other Consolidated Items
Consolidated Net Profit
4502.90
3123.10
2065.80
2124.50
3254.30
Adjustments to PAT
Profit Balance B/F
27793.20
25422.20
23314.20
23310.80
20872.60
Appropriations
32296.10
28545.30
25380.00
25435.30
24126.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
162.00
     Other Appropriation
880.40
752.10
-42.20
1170.80
816.10
Equity Dividend %
500.00
450.00
350.00
350.00
350.00
Earnings Per Share
39.99
27.74
18.35
18.87
28.90
Adjusted EPS
39.99
27.74
18.35
18.87
28.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.