Profit & Loss

THIRUMALAI CHEMICALS LTD.

NSE : TIRUMALCHMBSE : 500412ISIN CODE : INE338A01024Industry : ChemicalsHouse : Private
BSE234.10-4.45 (-1.87 %)
PREV CLOSE ( ) 238.55
OPEN PRICE ( ) 238.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39860
TODAY'S LOW / HIGH ( )232.35 241.00
52 WK LOW / HIGH ( )170.7 268.75
NSE233.95-4.5 (-1.89 %)
PREV CLOSE( ) 238.45
OPEN PRICE ( ) 237.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 233.95 (72)
VOLUME 209059
TODAY'S LOW / HIGH( ) 232.55 241.35
52 WK LOW / HIGH ( )170.65 268.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
21322.40
19981.90
10857.40
10847.90
12610.40
     Sales
21203.30
19883.70
10785.70
10747.60
12502.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
35.60
33.10
31.40
34.70
34.80
     Revenue from property development
     Other Operational Income
83.50
65.10
40.30
65.60
73.50
Less: Excise Duty
Net Sales
21322.40
19981.90
10857.40
10847.90
12610.40
EXPENDITURE :
Increase/Decrease in Stock
126.10
-298.70
30.20
41.60
-167.20
Raw Material Consumed
15185.60
12279.00
6463.40
7730.90
8449.80
     Opening Raw Materials
1543.40
848.80
974.90
1389.40
894.40
     Purchases Raw Materials
16007.90
12933.20
6273.00
7194.50
8842.10
     Closing Raw Materials
2391.90
1543.40
848.80
974.90
1389.40
     Other Direct Purchases / Brought in cost
26.20
40.40
64.30
121.90
102.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
937.50
653.40
299.80
491.10
537.40
     Electricity & Power
937.50
653.40
299.80
491.10
537.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
787.20
741.30
533.80
504.50
456.30
     Salaries, Wages & Bonus
692.40
663.40
476.10
447.70
395.80
     Contributions to EPF & Pension Funds
40.40
38.80
31.00
28.20
30.60
     Workmen and Staff Welfare Expenses
34.20
25.60
15.00
17.70
19.20
     Other Employees Cost
20.20
13.50
11.70
10.90
10.70
Other Manufacturing Expenses
915.70
649.30
380.50
446.90
478.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
414.40
278.50
147.90
174.60
199.40
     Packing Material Consumed
192.90
172.80
123.00
133.20
140.10
     Other Mfg Exp
308.40
198.00
109.60
139.10
139.10
General and Administration Expenses
350.50
212.10
181.10
154.30
175.60
     Rent , Rates & Taxes
65.80
58.70
56.70
50.60
45.70
     Insurance
68.40
55.50
42.60
35.80
29.10
     Printing and stationery
     Professional and legal fees
110.40
46.70
42.60
31.60
43.40
     Traveling and conveyance
72.30
22.00
11.90
20.10
32.40
     Other Administration
33.60
29.20
27.30
16.20
25.00
Selling and Distribution Expenses
994.80
1187.10
566.30
508.80
518.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
5.20
9.30
6.10
9.80
13.30
     Freight and Forwarding
989.60
1177.80
560.20
499.00
505.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
163.10
150.60
195.40
189.00
102.70
     Bad debts /advances written off
     Provision for doubtful debts
0.20
91.00
9.10
0.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
11.90
3.30
32.00
11.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
162.90
138.70
101.10
147.90
91.30
Less: Expenses Capitalised
Total Expenditure
19460.50
15574.10
8650.50
10067.10
10551.70
Operating Profit (Excl OI)
1861.90
4407.80
2206.90
780.80
2058.70
Other Income
301.50
115.90
68.70
209.60
115.10
     Interest Received
165.20
50.60
45.90
71.20
15.30
     Dividend Received
33.70
34.20
0.50
40.40
36.70
     Profit on sale of Fixed Assets
1.10
0.70
12.90
     Profits on sale of Investments
     Provision Written Back
2.70
18.90
0.50
19.00
7.30
     Foreign Exchange Gains
78.70
1.50
15.70
     Others
20.10
12.20
19.60
50.40
55.80
Operating Profit
2163.40
4523.70
2275.60
990.40
2173.80
Interest
312.50
203.70
209.10
168.10
121.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
50.50
34.60
31.10
26.80
55.30
     Other Interest
262.00
169.10
178.00
141.30
66.40
PBDT
1850.90
4320.00
2066.50
822.30
2052.10
Depreciation
556.80
566.30
495.20
440.70
363.50
Profit Before Taxation & Exceptional Items
1294.10
3753.70
1571.30
381.60
1688.60
Exceptional Income / Expenses
Profit Before Tax
1294.10
3753.70
1571.30
381.60
1688.60
Provision for Tax
395.80
941.40
394.40
149.90
552.90
     Current Income Tax
379.00
920.80
406.70
75.70
483.10
     Deferred Tax
16.80
20.60
-12.30
74.20
69.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
898.30
2812.30
1176.90
231.70
1135.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
898.30
2812.30
1176.90
231.70
1135.70
Adjustments to PAT
Profit Balance B/F
8047.10
5461.00
4284.10
4299.30
3410.50
Appropriations
8945.40
8273.30
5461.00
4531.00
4546.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
252.50
226.20
246.90
246.90
Equity Dividend %
150.00
250.00
220.00
200.00
Earnings Per Share
8.77
27.46
11.49
2.26
11.09
Adjusted EPS
8.77
27.46
11.49
2.26
11.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.