Profit & Loss

THYROCARE TECHNOLOGIES LTD.

NSE : THYROCAREBSE : 539871ISIN CODE : INE594H01019Industry : Hospital & Healthcare ServicesHouse : MNC
BSE592.2030.75 (+5.48 %)
PREV CLOSE ( ) 561.45
OPEN PRICE ( ) 562.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16686
TODAY'S LOW / HIGH ( )562.15 594.95
52 WK LOW / HIGH ( )416 722
NSE589.9526.35 (+4.68 %)
PREV CLOSE( ) 563.60
OPEN PRICE ( ) 564.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 589.95 (541)
VOLUME 215509
TODAY'S LOW / HIGH( ) 560.00 593.10
52 WK LOW / HIGH ( )415.4 722.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME:
  
  
  
  
  
Operating Income
5266.70
5888.60
4946.20
4342.60
4029.10
     Income from Medical Services
106.20
85.10
43.10
55.40
44.80
     Income from Diagnostic centre
5065.80
5730.30
4847.70
4218.70
3949.00
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
94.70
73.20
55.40
68.50
35.30
Less: Excise Duty
Operating Income (Net)
5266.70
5888.60
4946.20
4342.60
4029.10
EXPENDITURE :
Increase/Decrease in Stock
2.00
-8.80
0.40
-0.80
-2.60
Cost of Medicines and Consumables
1630.30
1705.70
1638.60
1171.70
1107.90
     Opening Raw Materials
233.10
230.20
202.40
177.80
170.10
     Purchases Raw Materials
1602.60
1665.40
1651.50
1173.80
1092.30
     Closing Raw Materials
266.50
233.10
230.20
202.40
177.80
     Other Direct Purchases / Brought in cost
61.10
43.20
14.90
22.50
23.30
     Others raw material cost
122.20
86.40
29.80
45.00
46.60
Power & Fuel Cost
107.00
84.00
76.40
86.90
77.70
     Electricity & Power
107.00
84.00
76.40
86.90
77.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1061.50
611.30
580.70
489.20
433.50
     Salaries, Wages & Bonus
751.70
547.00
459.20
385.70
342.80
     Contributions to EPF & Pension Funds
50.50
41.90
37.00
35.10
34.50
     Workmen and Staff Welfare Expenses
19.90
19.00
22.40
19.80
15.70
     Other Employees Cost
239.40
3.40
62.10
48.60
40.50
Hospital Operation Expenses
194.40
147.20
96.60
99.10
82.90
     House Keeping Expenses
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
34.10
28.00
12.00
14.70
17.00
     Packing Material Consumed
     Repairs and Maintenance
150.40
111.00
84.60
84.40
65.90
     Other Operating Expenses
9.90
8.20
0.00
0.00
0.00
Selling, Administration and Other Expenses
919.00
836.90
765.10
670.70
743.30
     Rent , Rates & Taxes
67.80
45.00
29.70
21.90
154.10
     Insurance
8.30
5.00
0.90
0.60
0.70
     Printing and stationery
26.00
25.00
19.40
29.50
32.00
     Professional and legal fees
168.50
113.80
92.00
114.10
108.50
     Advertisement & Sales Promotion
64.40
53.00
56.60
57.50
113.70
     Brokerage, Commissions & Incentives
127.50
160.00
182.30
177.60
126.10
     Freight outwards
     Other Administration expenses
456.50
435.10
384.20
269.50
208.20
Miscellaneous Expenses
127.20
155.00
75.80
90.10
44.10
     Bad debts /advances written off
     Provision for doubtful debts
95.20
102.00
4.30
18.90
4.70
     Losson disposal of fixed assets(net)
8.00
     Losson foreign exchange fluctuations
1.40
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.00
53.00
70.10
71.20
39.10
Less: Expenses Capitalised
Total Expenditure
4041.40
3531.30
3233.60
2606.90
2486.80
Operating Profit (Excl OI)
1225.30
2357.30
1712.60
1735.70
1542.30
Other Income
84.20
292.50
124.30
66.70
99.50
     Interest Received
13.80
7.10
7.90
7.00
6.60
     Dividend Received
     Profit on sale of Fixed Assets
12.30
193.90
42.00
0.10
10.40
     Profits on sale of Investments
53.70
73.50
36.80
48.10
41.50
     Foreign Exchange Gains
     Provision Written Back
     Others
4.40
18.00
37.60
11.50
41.00
Operating Profit
1309.50
2649.80
1836.90
1802.40
1641.80
Interest
48.30
32.10
8.70
18.50
6.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
24.80
8.40
     Other Interest
23.50
23.70
8.70
18.50
6.10
PBDT
1261.20
2617.70
1828.20
1783.90
1635.70
Depreciation
387.10
338.70
302.80
319.10
261.70
Profit Before Taxation & Exceptional Items
874.10
2279.00
1525.40
1464.80
1374.00
Exceptional Income / Expenses
-65.80
Profit Before Tax
885.90
2277.20
1524.70
1404.10
1380.60
Provision for Tax
242.30
515.80
393.20
520.10
529.20
     Current Income Tax
306.90
556.40
441.40
430.00
529.00
     Deferred Tax
-59.30
-46.30
-49.30
92.60
0.20
     Other taxes
-5.30
5.70
1.10
-2.50
0.00
Profit After Tax
643.60
1761.40
1131.50
884.00
851.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
15.30
-0.80
-13.90
1.20
1.10
Consolidated Net Profit
658.90
1760.60
1117.60
885.20
852.50
Adjustments to PAT
Profit Balance B/F
3568.80
2599.20
2010.00
2715.20
2186.50
Appropriations
4227.70
4359.80
3127.60
3600.40
3039.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
793.50
791.00
1326.40
323.80
Equity Dividend %
180.00
150.00
250.00
50.00
200.00
Earnings Per Share
12.45
33.28
21.14
16.75
16.15
Adjusted EPS
12.45
33.28
21.14
16.75
16.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.