Profit & Loss

TIPS INDUSTRIES LTD.

NSE : TIPSINDLTDBSE : 532375ISIN CODE : INE716B01029Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE460.50-3.45 (-0.74 %)
PREV CLOSE ( ) 463.95
OPEN PRICE ( ) 458.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4561
TODAY'S LOW / HIGH ( )454.10 464.30
52 WK LOW / HIGH ( )148 531.1
NSE460.60-4.05 (-0.87 %)
PREV CLOSE( ) 464.65
OPEN PRICE ( ) 461.10
BID PRICE (QTY) 460.60 (34)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 187149
TODAY'S LOW / HIGH( ) 454.00 468.50
52 WK LOW / HIGH ( )148.3 530.95
Select year
( in Million)
Particulars
Mar 2005
Mar 2004
Mar 2003
Mar 2002
INCOME :
  
  
  
  
Operating Income
330.76
393.61
575.59
928.76
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
330.76
393.61
575.59
928.76
Less: Excise Duty
3.17
3.27
Operating Income (Net)
330.76
393.61
572.42
925.49
EXPENDITURE :
Increase/Decrease in Stock
2.54
30.13
109.74
-78.83
Raw Material Consumed
86.52
111.26
310.11
429.11
     Opening Raw Materials
18.25
25.31
52.51
0.00
     Purchases Raw Materials
80.32
104.21
282.90
481.62
     Closing Raw Materials
12.06
18.25
25.31
52.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
15.85
19.66
21.37
26.42
     Salaries, Wages & Bonus
13.23
17.33
14.68
22.32
     Contributions to EPF & Pension Funds
0.45
0.67
0.93
1.42
     Workmen and Staff Welfare Expenses
0.55
0.79
0.92
1.18
     Other Employees Cost
1.61
0.87
4.85
1.49
Production Expenses
181.30
107.60
264.83
114.81
     Sub-contracted / Out sourced services
     Processing Charges
3.43
4.77
9.59
12.62
     Program Production Expenses
30.53
56.23
24.70
82.09
     Telecasting Expenses
     Programs and Films rights
145.76
37.60
222.90
     Repairs and Maintenance
0.00
0.00
0.18
2.51
     Packing Material Consumed
     Other Production expenses
1.58
9.00
7.45
17.59
General and Administration Expenses
33.32
42.17
38.86
32.58
     Rent , Rates & Taxes
5.57
11.56
8.52
7.62
     Insurance
7.79
7.99
6.39
2.29
     Printing and stationery
     Professional and legal fees
6.56
6.21
5.63
2.88
     Other Administration
13.40
16.41
18.32
19.78
Selling and Distribution Expenses
57.01
25.84
75.78
130.64
     Advertisement & Sales Promotion
19.80
15.71
35.17
87.58
     Sales Commissions & Incentives
0.15
0.75
     Freight and Forwarding
4.62
9.38
20.08
22.17
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
32.45
0.00
20.52
20.89
Miscellaneous Expenses
64.52
72.45
166.03
44.93
     Bad debts /advances written off
9.78
11.15
56.63
     Provision for doubtful debts
9.67
7.43
23.00
     Losson disposal of fixed assets(net)
2.89
14.43
4.61
0.36
     Losson foreign exchange fluctuations
0.08
     Losson sale of non-trade current investments
0.08
     Other Miscellaneous Expenses
42.11
39.44
81.80
44.48
Less: Expenses Capitalised
Total Expenditure
441.06
409.11
986.71
699.65
Operating Profit (Excl OI)
-110.30
-15.50
-414.30
225.84
Other Income
56.16
66.88
85.89
83.37
     Interest Received
0.33
29.01
42.33
14.36
     Dividend Received
0.01
0.13
6.59
     Profit on sale of Fixed Assets
0.09
     Profits on sale of Investments
     Provision Written Back
1.42
10.74
0.22
     Foreign Exchange Gains
7.10
0.78
0.16
     Others
54.32
20.02
42.43
62.26
Operating Profit
-54.14
51.38
-328.40
309.21
Interest
14.59
42.48
10.67
3.02
     InterestonDebenture / Bonds
     Interest on Term Loan
1.81
4.56
2.49
0.49
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
12.78
37.92
8.18
2.53
PBDT
-68.73
8.90
-339.07
306.19
Depreciation
12.68
17.61
15.66
498.57
Profit Before Taxation & Exceptional Items
-81.41
-8.71
-354.73
-192.38
Exceptional Income / Expenses
Profit Before Tax
-81.41
-8.71
-354.73
-192.38
Provision for Tax
6.68
1.93
-48.46
0.55
     Current Income Tax
1.81
0.09
0.55
     Deferred Tax
-48.55
     Other taxes
6.68
0.13
0.00
0.00
Profit After Tax
-88.10
-10.65
-306.26
-192.93
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-88.10
-10.65
-306.26
-192.93
Adjustments to PAT
-0.37
-84.78
-165.76
Profit Balance B/F
-550.05
-568.24
-177.20
181.49
Appropriations
-638.52
-578.89
-568.24
-177.20
     General Reserve
-151.80
-151.80
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-638.52
-578.89
-416.45
-25.40
Equity Dividend %
Earnings Per Share
-6.96
-0.84
-25.49
-16.06
Adjusted EPS
-0.70
-0.08
-2.55
-1.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.