Profit & Loss

TIRUPATI INDUSTRIES (INDIA) LTD.

NSE : NABSE : 531547ISIN CODE : INE329E01017Industry : Solvent ExtractionHouse : Private
BSE2.350 (0 %)
PREV CLOSE ( ) 2.35
OPEN PRICE ( ) 2.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 430
TODAY'S LOW / HIGH ( )2.35 2.35
52 WK LOW / HIGH ( ) 2.352.35
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
Gross Sales
619.71
425.80
283.35
     Sales
618.80
424.53
281.45
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.91
1.27
1.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
2.48
1.50
0.13
Net Sales
617.24
424.30
283.22
EXPENDITURE :
Increase/Decrease in Stock
-66.74
25.74
-3.70
Raw Material Consumed
633.40
316.70
245.51
     Opening Raw Materials
10.57
27.06
     Purchases Raw Materials
627.33
300.21
272.57
     Closing Raw Materials
4.49
10.57
27.06
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
2.24
3.05
3.15
     Electricity & Power
2.24
3.05
3.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
9.03
6.24
2.78
     Salaries, Wages & Bonus
7.56
5.58
2.37
     Contributions to EPF & Pension Funds
0.37
0.25
0.11
     Workmen and Staff Welfare Expenses
0.15
0.14
0.10
     Other Employees Cost
0.95
0.27
0.20
Other Manufacturing Expenses
10.22
13.50
10.79
     Sub-contracted / Out sourced services
     Processing Charges
3.60
4.47
4.19
     Repairs and Maintenance
0.21
0.40
0.37
     Packing Material Consumed
5.39
7.16
5.44
     Other Mfg Exp
1.03
1.47
0.79
General and Administration Expenses
6.92
14.80
2.97
     Rent , Rates & Taxes
1.41
1.51
0.21
     Insurance
0.34
0.52
0.15
     Printing and stationery
     Professional and legal fees
1.79
3.66
1.08
     Traveling and conveyance
0.99
1.22
0.51
     Other Administration
3.39
9.11
1.54
Selling and Distribution Expenses
4.68
12.71
2.19
     Advertisement & Sales Promotion
9.61
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
4.68
3.10
2.19
Miscellaneous Expenses
1.49
1.07
1.00
     Bad debts /advances written off
     Provision for doubtful debts
0.21
0.17
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.28
1.07
0.83
Less: Expenses Capitalised
Total Expenditure
601.26
393.79
264.70
Operating Profit (Excl OI)
15.98
30.51
18.52
Other Income
4.67
0.39
0.43
     Interest Received
0.06
0.35
0.01
     Dividend Received
0.00
0.04
0.00
     Profit on sale of Fixed Assets
0.02
     Profits on sale of Investments
     Provision Written Back
0.40
     Foreign Exchange Gains
4.35
     Others
0.26
0.00
0.00
Operating Profit
20.65
30.89
18.95
Interest
11.87
11.27
2.03
     InterestonDebenture / Bonds
     Interest on Term Loan
10.79
5.13
     Intereston Fixed deposits
     Bank Charges etc
0.27
1.52
1.69
     Other Interest
0.81
4.61
0.33
PBDT
8.78
19.62
16.93
Depreciation
1.79
1.46
1.67
Profit Before Taxation & Exceptional Items
7.00
18.16
15.25
Exceptional Income / Expenses
17.68
6.43
Profit Before Tax
24.68
24.59
15.25
Provision for Tax
0.28
8.31
2.39
     Current Income Tax
5.34
8.43
3.02
     Deferred Tax
-1.13
-0.25
4.44
     Other taxes
-6.19
-0.37
3.81
Profit After Tax
24.40
16.28
12.87
Extra items
Minority Interest
-0.01
Share of Associate
Other Consolidated Items
Consolidated Net Profit
24.40
16.28
12.87
Adjustments to PAT
Profit Balance B/F
45.69
29.41
16.55
Appropriations
70.09
45.69
29.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.79
Equity Dividend %
Earnings Per Share
4.00
3.00
2.00
Adjusted EPS
4.00
3.00
2.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)