Profit & Loss

TIRUPATI SARJAN LTD.

NSE : NABSE : 531814ISIN CODE : INE297J01023Industry : Construction - Real EstateHouse : Private
BSE12.34-0.56 (-4.34 %)
PREV CLOSE ( ) 12.90
OPEN PRICE ( ) 12.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36883
TODAY'S LOW / HIGH ( )12.26 13.44
52 WK LOW / HIGH ( ) 819.85
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
1235.49
1505.45
1730.89
1457.32
1355.89
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1235.49
1505.45
1730.89
1457.32
1355.89
Less: Excise Duty
Operating Income (Net)
1235.49
1505.45
1730.89
1457.32
1355.89
EXPENDITURE :
Increase/Decrease in Stock
-10.70
146.68
166.33
23.12
-229.76
Cost of Construction and Development
385.24
390.93
771.46
734.47
1027.46
     Opening Raw Materials
27.54
16.90
12.52
3.92
2.22
     Cost of Land & Construction Materials
355.69
382.29
743.41
680.17
952.88
     Closing Stock
4.10
27.54
16.90
12.52
3.92
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
6.11
19.27
32.42
62.90
76.29
Power & Fuel Cost
8.74
9.10
7.48
6.92
11.60
     Electricity & Power
0.00
0.14
1.56
     Oil, Fuel & Natural gas
8.74
9.10
7.47
6.78
10.04
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.02
36.81
41.02
43.11
32.54
     Salaries, Wages & Bonus
42.80
33.01
38.92
37.32
22.31
     Contributions to EPF & Pension Funds
0.70
0.73
0.72
1.02
0.21
     Workmen and Staff Welfare Expenses
3.53
3.07
1.26
4.45
2.14
     Other Employees Cost
0.00
0.00
0.13
0.32
7.89
Operating Expenses
599.44
696.60
608.67
425.73
483.64
     Sub-contracted / Out sourced services
430.44
478.79
441.44
243.15
403.30
     Processing Charges
7.06
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
168.99
217.81
167.23
182.58
73.29
General and Administration Expenses
26.44
28.72
34.65
52.83
38.90
     Rent , Rates & Taxes
3.48
2.80
2.86
4.23
7.25
     Insurance
0.65
1.85
1.68
2.24
0.96
     Printing and stationery
0.37
0.53
0.43
1.06
0.70
     Professional and legal fees
2.99
4.88
4.76
14.14
5.55
     Other Administration
18.94
18.66
24.92
31.17
24.44
Selling and Distribution Expenses
0.14
0.83
0.21
20.33
13.98
     Advertisement & Sales Promotion
0.14
0.83
0.21
1.85
0.83
     Sales Commissions & Incentives
0.20
3.79
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
18.29
9.36
Miscellaneous Expenses
11.35
9.48
11.06
64.28
6.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.09
0.49
0.08
2.43
1.06
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.26
9.00
10.98
61.85
5.44
Less: Expenses Capitalised
Total Expenditure
1067.66
1319.14
1640.88
1370.79
1384.86
Operating Profit (Excl OI)
167.83
186.31
90.01
86.52
-28.97
Other Income
24.49
15.90
77.38
46.03
63.76
     Interest Received
15.69
15.67
13.82
43.74
22.57
     Dividend Received
0.30
0.23
0.21
0.27
0.21
     Profit on sale of Fixed Assets
     Profits on sale of Investments
6.26
     Provision Written Back
     Foreign Exchange Gains
     Others
8.50
0.01
63.35
2.03
34.73
Operating Profit
192.32
202.21
167.40
132.56
34.79
Interest
131.31
132.04
125.43
130.98
133.27
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.33
7.04
7.42
16.02
14.75
     Other Interest
123.98
125.01
118.01
114.96
118.53
PBDT
61.00
70.17
41.97
1.58
-98.48
Depreciation
9.13
7.92
8.94
10.31
9.77
Profit Before Taxation & Exceptional Items
51.87
62.25
33.03
-8.74
-108.24
Exceptional Income / Expenses
Profit Before Tax
51.87
62.25
33.03
-8.74
-108.24
Provision for Tax
15.64
21.99
27.37
23.50
21.94
     Current Income Tax
15.80
21.87
29.77
23.87
24.94
     Deferred Tax
-0.16
0.12
-2.40
-0.38
-3.01
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.24
40.26
5.67
-32.23
-130.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.84
3.79
15.59
28.68
57.91
Share of Associate
Other Consolidated Items
Consolidated Net Profit
34.40
44.05
21.25
-3.55
-72.27
Adjustments to PAT
Profit Balance B/F
274.84
230.79
221.58
215.15
309.96
Appropriations
309.24
274.84
242.84
211.60
237.69
     General Reserve
     Proposed Equity Dividend
9.90
18.15
     Corporate dividend tax
2.02
3.75
     Other Appropriation
309.24
274.84
242.84
199.69
215.79
Equity Dividend %
6.00
6.00
11.00
Earnings Per Share
1.04
1.34
0.64
-0.11
-2.47
Adjusted EPS
1.04
1.34
0.64
-0.11
-2.47

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.