Profit & Loss

TITAGARH WAGONS LTD.

NSE : TWLBSE : 532966ISIN CODE : INE615H01020Industry : Railways WagonsHouse : Titagarh
BSE46.451.55 (+3.45 %)
PREV CLOSE ( ) 44.90
OPEN PRICE ( ) 45.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 110055
TODAY'S LOW / HIGH ( )44.85 47.50
52 WK LOW / HIGH ( )20.5 61.45
NSE46.301.45 (+3.23 %)
PREV CLOSE( ) 44.85
OPEN PRICE ( ) 45.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 46.30 (10610)
VOLUME 844230
TODAY'S LOW / HIGH( ) 44.05 47.50
52 WK LOW / HIGH ( )20.45 61.5
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
17107.80
12714.40
17391.90
9747.90
7809.30
     Sales
16709.30
12493.80
17200.90
9547.10
7535.30
     Job Work/ Contract Receipts
41.10
117.50
     Processing Charges / Service Income
57.10
125.40
60.50
     Revenue from property development
     Other Operational Income
357.30
103.00
133.90
75.30
213.40
Less: Excise Duty
32.50
255.90
156.20
198.10
Net Sales
17107.80
12681.90
17136.00
9591.70
7611.20
EXPENDITURE :
Increase/Decrease in Stock
-435.00
648.40
1646.00
-36.20
795.90
Raw Material Consumed
10985.00
6924.00
9152.00
5586.80
3939.00
     Opening Raw Materials
2740.50
2661.30
2325.10
1099.90
1111.20
     Purchases Raw Materials
11868.70
7002.90
9488.20
6812.00
3813.90
     Closing Raw Materials
3624.10
2740.50
2661.30
2325.10
1099.90
     Other Direct Purchases / Brought in cost
0.20
87.10
     Other raw material cost
0.00
0.00
0.00
0.00
26.70
Power & Fuel Cost
390.80
276.80
285.90
275.80
244.10
     Electricity & Power
390.80
276.80
285.90
275.80
244.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2250.60
2393.20
2121.30
1681.60
735.20
     Salaries, Wages & Bonus
2190.10
2315.00
2071.40
1635.80
700.30
     Contributions to EPF & Pension Funds
20.60
20.40
18.30
19.30
15.80
     Workmen and Staff Welfare Expenses
19.50
22.10
16.30
12.40
13.40
     Other Employees Cost
20.40
35.70
15.30
14.10
5.60
Other Manufacturing Expenses
1908.80
1399.00
1345.80
808.40
676.00
     Sub-contracted / Out sourced services
     Processing Charges
1246.90
864.60
780.00
311.90
259.10
     Repairs and Maintenance
190.70
239.60
221.40
134.80
89.10
     Packing Material Consumed
     Other Mfg Exp
471.20
294.80
344.40
361.70
327.80
General and Administration Expenses
674.00
657.20
662.10
512.90
326.30
     Rent , Rates & Taxes
176.60
199.60
145.60
147.90
82.50
     Insurance
87.30
63.00
50.30
56.70
40.60
     Printing and stationery
     Professional and legal fees
213.20
218.20
230.70
153.80
97.00
     Traveling and conveyance
137.10
122.20
132.30
112.30
55.70
     Other Administration
196.90
176.40
235.50
154.60
106.20
Selling and Distribution Expenses
265.60
189.60
88.80
80.30
178.20
     Advertisement & Sales Promotion
18.20
18.70
23.30
20.00
21.10
     Sales Commissions & Incentives
     Freight and Forwarding
49.10
64.30
18.50
15.90
24.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
198.40
106.50
47.00
44.40
132.60
Miscellaneous Expenses
858.10
1307.60
1244.20
396.90
468.40
     Bad debts /advances written off
102.20
3.60
6.40
3.90
49.90
     Provision for doubtful debts
35.40
64.10
26.40
7.60
1.70
     Losson disposal of fixed assets(net)
0.30
1.50
0.50
     Losson foreign exchange fluctuations
9.60
29.30
62.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
720.10
1230.40
1209.90
355.50
354.60
Less: Expenses Capitalised
Total Expenditure
16897.90
13795.70
16546.10
9306.50
7363.00
Operating Profit (Excl OI)
209.90
-1113.80
589.90
285.10
248.10
Other Income
664.10
445.20
780.90
427.40
427.60
     Interest Received
211.90
64.30
82.70
249.10
95.20
     Dividend Received
     Profit on sale of Fixed Assets
36.70
2.40
     Profits on sale of Investments
41.60
2.50
26.40
17.70
     Provision Written Back
150.60
192.80
551.80
68.50
190.60
     Foreign Exchange Gains
40.50
63.10
16.60
     Others
219.40
148.90
56.90
73.10
141.80
Operating Profit
873.90
-668.70
1370.90
712.60
675.70
Interest
683.80
440.60
313.10
172.90
176.50
     InterestonDebenture / Bonds
     Interest on Term Loan
542.60
285.70
     Intereston Fixed deposits
     Bank Charges etc
141.20
154.90
127.10
41.70
35.70
     Other Interest
0.00
0.00
186.00
131.20
140.90
PBDT
190.20
-1109.30
1057.80
539.70
499.20
Depreciation
361.50
508.40
515.20
459.20
256.70
Profit Before Taxation & Exceptional Items
-171.30
-1617.60
542.50
80.50
242.50
Exceptional Income / Expenses
-383.30
-50.90
-45.00
-208.60
-278.00
Profit Before Tax
-554.60
-1668.50
497.50
-128.10
-35.50
Provision for Tax
-329.70
-199.40
222.70
67.10
62.80
     Current Income Tax
17.70
80.80
252.80
115.80
83.80
     Deferred Tax
-347.40
-280.30
-40.30
-33.10
-24.50
     Other taxes
-694.80
-560.50
-70.40
-81.70
-45.60
Profit After Tax
-224.90
-1469.10
274.90
-195.20
-98.30
Extra items
Minority Interest
-60.00
36.10
-5.30
30.60
65.20
Share of Associate
-0.40
-3.20
-0.60
Other Consolidated Items
Consolidated Net Profit
-285.20
-1436.20
269.00
-164.60
-33.10
Adjustments to PAT
2.00
-12.90
Profit Balance B/F
3415.00
4917.40
4664.20
5590.10
2628.50
Appropriations
3129.70
3481.10
4933.20
5427.50
2582.60
     General Reserves
10.00
     Proposed Equity Dividend
104.40
80.20
     Corporate dividend tax
21.20
16.30
     Other Appropriation
49.30
75.20
10.60
96.60
-4.40
Equity Dividend %
15.00
15.00
40.00
40.00
40.00
Earnings Per Share
-2.00
-12.00
2.00
-1.00
-2.00
Adjusted EPS
-2.00
-12.00
2.00
-1.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)