Profit & Loss

TAMILNADU PETROPRODUCTS LTD.

NSE : TNPETROBSE : 500777ISIN CODE : INE148A01019Industry : PetrochemicalsHouse : Chidambaram MA
BSE78.09-2.15 (-2.68 %)
PREV CLOSE ( ) 80.24
OPEN PRICE ( ) 81.92
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41244
TODAY'S LOW / HIGH ( )77.65 81.92
52 WK LOW / HIGH ( )68.37 113.85
NSE78.00-2.25 (-2.8 %)
PREV CLOSE( ) 80.25
OPEN PRICE ( ) 80.65
BID PRICE (QTY) 78.00 (333)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 576877
TODAY'S LOW / HIGH( ) 77.50 81.35
52 WK LOW / HIGH ( )68.35 114
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
22205.29
18847.53
12083.65
12249.65
12453.27
     Sales
22168.73
18813.16
12058.86
12224.00
12414.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.31
0.20
0.23
1.30
1.39
     Revenue from property development
     Other Operational Income
36.25
34.17
24.56
24.35
37.68
Less: Excise Duty
Net Sales
21502.51
18055.82
11452.16
12249.65
12453.27
EXPENDITURE :
Increase/Decrease in Stock
-222.08
16.62
-101.71
74.98
177.78
Raw Material Consumed
12730.31
8451.01
5047.46
6487.15
6708.40
     Opening Raw Materials
978.68
978.68
369.30
290.32
370.40
     Purchases Raw Materials
12250.74
8451.01
5013.23
6566.13
6628.32
     Closing Raw Materials
941.98
978.68
335.07
369.30
290.32
     Other Direct Purchases / Brought in cost
442.86
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4444.43
3583.99
2442.93
2540.90
2646.96
     Electricity & Power
4389.64
3528.57
2391.65
2503.41
2617.29
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
54.79
55.42
51.28
37.49
29.68
Employee Cost
459.14
410.60
400.18
401.04
358.07
     Salaries, Wages & Bonus
369.81
317.02
320.33
322.43
283.39
     Contributions to EPF & Pension Funds
30.14
27.50
27.49
28.80
35.68
     Workmen and Staff Welfare Expenses
59.19
66.08
52.36
49.82
39.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
871.39
920.07
854.58
747.45
713.48
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
379.89
350.10
344.60
292.70
246.83
     Packing Material Consumed
     Other Mfg Exp
491.50
569.97
509.97
454.75
466.66
General and Administration Expenses
81.12
88.96
102.59
139.05
81.59
     Rent , Rates & Taxes
15.33
32.03
56.92
82.69
43.52
     Insurance
58.23
49.07
42.05
52.60
35.84
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
7.56
7.86
3.62
3.75
2.23
Selling and Distribution Expenses
277.35
294.08
313.58
333.69
299.84
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
277.35
294.08
313.58
333.69
299.84
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1585.78
1812.43
746.40
597.16
554.88
     Bad debts /advances written off
0.50
     Provision for doubtful debts
2.77
     Losson disposal of fixed assets(net)
1.26
51.62
5.75
     Losson foreign exchange fluctuations
0.02
0.79
4.66
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1585.78
1810.66
693.99
592.50
546.37
Less: Expenses Capitalised
Total Expenditure
20227.43
15577.75
9805.99
11321.42
11541.01
Operating Profit (Excl OI)
1275.08
2478.08
1646.17
928.23
912.26
Other Income
248.56
180.54
151.62
169.77
101.37
     Interest Received
188.31
170.89
137.23
163.74
75.50
     Dividend Received
     Profit on sale of Fixed Assets
20.01
1.09
0.75
0.08
     Profits on sale of Investments
     Provision Written Back
24.95
     Foreign Exchange Gains
     Others
15.30
9.65
13.29
5.29
25.79
Operating Profit
1523.64
2658.61
1797.79
1098.00
1013.63
Interest
68.24
58.11
72.31
94.05
68.54
     InterestonDebenture / Bonds
     Interest on Term Loan
35.47
18.22
33.44
53.47
24.53
     Intereston Fixed deposits
     Bank Charges etc
18.45
21.39
15.56
21.04
18.33
     Other Interest
14.33
18.51
23.32
19.53
25.68
PBDT
1455.40
2600.50
1725.47
1003.95
945.09
Depreciation
212.97
236.28
227.33
215.50
199.97
Profit Before Taxation & Exceptional Items
1242.44
2364.23
1498.15
788.45
745.12
Exceptional Income / Expenses
247.33
Profit Before Tax
1242.44
2364.23
1745.47
788.45
745.12
Provision for Tax
300.59
610.53
483.37
155.64
174.80
     Current Income Tax
323.50
642.51
401.56
196.03
268.26
     Deferred Tax
-22.91
-39.26
-21.84
-73.98
-1.15
     Other taxes
0.00
7.28
103.66
33.59
-92.31
Profit After Tax
941.84
1753.70
1262.10
632.81
570.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
941.84
1753.70
1262.10
632.81
570.32
Adjustments to PAT
Profit Balance B/F
4438.42
2909.66
1782.52
1258.17
742.08
Appropriations
5380.26
4663.36
3044.61
1890.98
1312.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
269.91
224.94
134.96
108.47
54.24
Equity Dividend %
15.00
30.00
25.00
15.00
10.00
Earnings Per Share
10.47
19.49
14.03
7.03
6.34
Adjusted EPS
10.47
19.49
14.03
7.03
6.34

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.