Profit & Loss

TRIGYN TECHNOLOGIES LTD.

NSE : TRIGYNBSE : 517562ISIN CODE : INE948A01012Industry : IT - SoftwareHouse : Private
BSE120.050.35 (+0.29 %)
PREV CLOSE ( ) 119.70
OPEN PRICE ( ) 120.49
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10096
TODAY'S LOW / HIGH ( )117.20 120.49
52 WK LOW / HIGH ( )90.47 167.9
NSE119.450.2 (+0.17 %)
PREV CLOSE( ) 119.25
OPEN PRICE ( ) 118.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 64169
TODAY'S LOW / HIGH( ) 117.00 120.50
52 WK LOW / HIGH ( )90.4 168
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
12727.24
10405.84
9854.14
9105.46
8946.46
     Software Services & Operating Revenues
12727.24
10405.84
9854.14
9105.46
8946.46
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
12727.24
10405.84
9854.14
9105.46
8946.46
EXPENDITURE :
Stock Adjustments
-73.30
1.88
7.34
-31.82
84.95
Raw Material Consumed
413.33
24.76
159.98
164.56
499.97
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
413.33
24.76
159.98
164.56
499.97
     Others raw material cost
826.67
49.51
319.97
329.13
999.94
Power & Fuel Cost
1.67
2.17
2.48
5.40
6.30
     Electricity & Power
1.67
2.17
2.48
5.40
6.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7860.28
6934.89
6505.52
5884.40
5340.09
     Salaries, Wages & Bonus
7339.56
6491.96
6057.95
5486.12
4976.70
     Contributions to EPF & Pension Funds
69.71
56.71
51.13
47.05
39.02
     Wheeling & Transmission Charges recoverable
426.20
366.76
356.39
336.84
305.87
     Other Employees Cost
24.82
19.46
40.05
14.39
18.49
Cost of Software developments
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
234.02
40.37
27.05
29.38
29.94
     Repairs and Maintenance
4.49
5.45
6.49
2.83
10.51
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
229.53
34.92
20.56
26.55
19.43
General and Administration Expenses
3451.70
2598.44
2145.41
2139.26
2112.36
     Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
3073.53
2279.42
1954.42
1946.38
1843.97
     Other Administration
363.53
307.28
177.89
179.75
249.81
Selling and Marketing Expenses
4.05
2.42
1.42
1.97
3.45
     Advertisement & Sales Promotion
4.05
2.42
1.42
1.97
3.45
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
227.60
147.73
83.25
139.87
27.08
     Bad debts /advances written off
0.37
3.64
22.07
0.16
     Provision for doubtful debts
30.37
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
18.11
4.88
6.76
3.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
209.49
142.48
72.85
87.43
23.42
Less: Expenses Capitalised
Total Expenditure
12119.36
9752.66
8932.45
8333.02
8104.13
Operating Profit (Excl OI)
607.89
653.18
921.69
772.44
842.32
Other Income
64.91
29.78
26.50
47.58
10.46
     Interest Received
50.06
9.26
17.76
32.07
9.81
     Dividend Received
11.87
0.01
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.42
1.62
2.13
     Others
2.98
14.11
7.13
13.37
0.64
Operating Profit
672.79
682.96
948.19
820.01
852.78
Interest
22.42
27.66
27.16
22.16
10.87
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.06
11.60
9.33
7.26
9.32
     Other Interest
10.36
16.06
17.83
14.90
1.55
PBDT
650.37
655.29
921.04
797.85
841.91
Depreciation
68.02
67.01
30.95
20.87
12.19
Profit Before Taxation & Exceptional Items
582.35
588.29
890.08
776.98
829.72
Exceptional Income / Expenses
-45.49
Profit Before Tax
582.35
588.29
890.08
776.98
784.23
Provision for Tax
235.58
197.57
268.35
275.94
299.71
     Current Income Tax
263.84
227.34
262.19
259.99
252.56
     Deferred Tax
-19.83
-30.42
0.78
-0.68
0.34
     Other taxes
-8.43
0.65
5.39
16.64
46.81
Profit After Tax
346.77
390.72
621.73
501.04
484.53
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
346.77
390.72
621.73
501.04
484.53
Adjustments to PAT
Profit Balance B/F
3651.76
3265.13
2648.57
2178.60
1694.44
Appropriations
3998.53
3655.85
3270.30
2679.64
2178.97
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3998.53
3655.85
3270.30
2679.64
2178.97
Equity Dividend %
2.50
7.50
Earnings Per Share
11.26
12.69
20.20
16.28
15.74
Adjusted EPS
11.26
12.69
20.20
16.28
15.74

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.