Profit & Loss

TRIVENI TURBINE LTD.

NSE : TRITURBINEBSE : 533655ISIN CODE : INE152M01016Industry : Engineering - Industrial EquipmentsHouse : Triveni
BSE536.1018 (+3.47 %)
PREV CLOSE ( ) 518.10
OPEN PRICE ( ) 512.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50736
TODAY'S LOW / HIGH ( )512.05 540.45
52 WK LOW / HIGH ( )311.85 577.5
NSE535.8516.7 (+3.22 %)
PREV CLOSE( ) 519.15
OPEN PRICE ( ) 515.00
BID PRICE (QTY) 535.85 (39)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1931126
TODAY'S LOW / HIGH( ) 512.75 541.10
52 WK LOW / HIGH ( )312 578
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
12475.50
8522.35
7025.84
8178.68
8399.86
     Sales
9699.31
7388.89
6184.32
7226.09
7324.63
     Job Work/ Contract Receipts
98.26
3.33
1.16
43.22
     Processing Charges / Service Income
2665.59
921.54
765.58
821.25
862.46
     Revenue from property development
     Other Operational Income
110.60
113.66
72.61
130.18
169.55
Less: Excise Duty
Net Sales
12475.50
8522.35
7025.84
8178.68
8399.86
EXPENDITURE :
Increase/Decrease in Stock
-279.78
372.77
-20.12
178.64
-412.33
Raw Material Consumed
6751.16
4329.76
3582.35
4232.29
5103.34
     Opening Raw Materials
754.86
653.95
782.94
1037.69
1082.12
     Purchases Raw Materials
6858.26
4430.67
3453.36
3977.54
5058.91
     Closing Raw Materials
861.96
754.86
653.95
782.94
1037.69
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
48.61
39.48
33.50
34.10
40.50
     Electricity & Power
48.61
39.48
33.50
34.10
40.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1285.42
1029.28
869.50
1015.50
991.16
     Salaries, Wages & Bonus
1172.10
940.25
786.51
918.76
892.65
     Contributions to EPF & Pension Funds
69.12
52.92
51.23
59.49
56.97
     Workmen and Staff Welfare Expenses
44.20
36.11
31.76
37.25
41.54
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1170.44
250.63
180.83
206.45
305.93
     Sub-contracted / Out sourced services
888.64
24.73
36.21
41.65
38.04
     Processing Charges
59.63
31.59
10.15
11.20
12.73
     Repairs and Maintenance
82.02
66.18
49.22
49.71
72.00
     Packing Material Consumed
     Other Mfg Exp
140.15
128.13
85.25
103.89
183.16
General and Administration Expenses
438.81
344.05
298.03
370.05
375.50
     Rent , Rates & Taxes
25.39
28.32
17.40
14.96
24.45
     Insurance
14.20
10.09
8.86
8.42
9.13
     Printing and stationery
     Professional and legal fees
95.25
114.12
124.04
111.55
82.61
     Traveling and conveyance
249.00
149.61
104.95
189.71
195.56
     Other Administration
54.97
41.91
42.78
45.41
63.75
Selling and Distribution Expenses
442.56
305.77
336.15
332.55
264.18
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
129.90
64.95
90.21
56.86
86.66
     Freight and Forwarding
218.20
173.10
198.23
192.88
152.87
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
94.46
67.72
47.71
82.81
24.65
Miscellaneous Expenses
265.18
205.56
252.75
232.00
199.08
     Bad debts /advances written off
3.86
0.44
39.50
22.22
0.73
     Provision for doubtful debts
33.02
13.44
33.96
26.97
4.74
     Losson disposal of fixed assets(net)
4.20
0.29
1.73
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
228.30
187.48
179.29
182.52
191.88
Less: Expenses Capitalised
Total Expenditure
10122.40
6877.30
5532.99
6601.58
6867.36
Operating Profit (Excl OI)
2353.10
1645.05
1492.85
1577.10
1532.50
Other Income
426.23
294.87
190.99
145.84
161.88
     Interest Received
167.58
85.91
17.15
1.99
1.39
     Dividend Received
     Profit on sale of Fixed Assets
0.65
0.60
     Profits on sale of Investments
146.57
54.61
88.47
69.94
30.01
     Provision Written Back
3.40
24.59
5.98
7.60
27.99
     Foreign Exchange Gains
4.73
16.91
26.89
35.93
87.92
     Others
103.30
112.85
51.90
30.38
14.57
Operating Profit
2779.33
1939.92
1683.84
1722.94
1694.38
Interest
25.32
28.68
28.16
53.39
31.07
     InterestonDebenture / Bonds
     Interest on Term Loan
4.39
1.55
6.68
28.57
3.68
     Intereston Fixed deposits
     Bank Charges etc
16.81
19.60
18.07
21.14
20.92
     Other Interest
4.12
7.53
3.41
3.68
6.47
PBDT
2754.01
1911.24
1655.68
1669.55
1663.31
Depreciation
198.97
202.82
202.08
201.07
201.24
Profit Before Taxation & Exceptional Items
2555.04
1708.42
1453.60
1468.48
1462.07
Exceptional Income / Expenses
1981.90
-185.20
Profit Before Tax
2555.04
3647.91
1320.92
1559.43
1493.76
Provision for Tax
626.24
945.95
296.28
341.65
491.51
     Current Income Tax
599.77
989.08
330.10
381.52
451.77
     Deferred Tax
28.05
-41.87
-33.32
-37.17
39.74
     Other taxes
-1.58
-1.26
-0.50
-2.70
0.00
Profit After Tax
1928.80
2701.96
1024.64
1217.78
1002.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.30
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1925.50
2701.86
1024.64
1217.78
1002.25
Adjustments to PAT
Profit Balance B/F
7987.62
5999.80
4964.09
3933.20
3322.00
Appropriations
9913.12
8701.66
5988.73
5150.98
4324.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
19.87
37.31
     Other Appropriation
2868.45
584.72
-11.07
5.36
347.07
Equity Dividend %
255.00
120.00
50.00
Earnings Per Share
6.06
8.36
3.17
3.77
3.10
Adjusted EPS
6.06
8.36
3.17
3.77
3.10

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.