Profit & Loss

TUBE INVESTMENTS OF INDIA LTD.

NSE : TIINDIABSE : 540762ISIN CODE : INE974X01010Industry : CyclesHouse : Murugappa Chettiar
BSE3494.40-20.25 (-0.58 %)
PREV CLOSE ( ) 3514.65
OPEN PRICE ( ) 3512.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1814
TODAY'S LOW / HIGH ( )3460.00 3512.75
52 WK LOW / HIGH ( )2497 4120.8
NSE3496.45-20.15 (-0.57 %)
PREV CLOSE( ) 3516.60
OPEN PRICE ( ) 3500.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 158811
TODAY'S LOW / HIGH( ) 3457.20 3505.00
52 WK LOW / HIGH ( )2485 4125
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
151186.90
125804.30
62207.50
48299.90
58970.60
     Sales
145849.10
121155.30
59649.20
45999.00
55859.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.80
54.80
28.30
39.30
42.80
     Revenue from property development
     Other Operational Income
5335.00
4594.20
2530.00
2261.60
3068.30
Less: Excise Duty
Net Sales
149647.30
124474.30
60832.90
47503.90
57730.50
EXPENDITURE :
Increase/Decrease in Stock
-279.00
-1315.00
-1076.50
1428.30
-386.00
Raw Material Consumed
98581.60
84196.50
37496.80
25609.70
35719.80
     Opening Raw Materials
5096.40
4281.30
1930.10
2905.00
2746.40
     Purchases Raw Materials
92113.90
79946.20
38193.70
23103.90
33447.80
     Closing Raw Materials
5280.40
5096.40
4337.20
1754.20
2905.00
     Other Direct Purchases / Brought in cost
6651.70
5065.40
1710.20
1355.00
2430.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2734.70
2401.00
1635.20
1574.10
1943.70
     Electricity & Power
2734.70
2401.00
1635.20
1574.10
1943.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12048.30
10325.00
7105.60
5874.00
6053.70
     Salaries, Wages & Bonus
9937.00
8420.20
5821.20
4852.20
5034.40
     Contributions to EPF & Pension Funds
979.80
901.90
601.20
456.50
444.60
     Workmen and Staff Welfare Expenses
1045.00
934.10
629.10
531.10
541.30
     Other Employees Cost
86.50
68.80
54.10
34.20
33.40
Other Manufacturing Expenses
8260.60
6978.10
4385.80
3689.30
4450.70
     Sub-contracted / Out sourced services
     Processing Charges
2410.90
2130.30
1169.00
948.30
1160.50
     Repairs and Maintenance
1896.90
1538.80
1001.40
763.40
888.20
     Packing Material Consumed
     Other Mfg Exp
3952.80
3309.00
2215.40
1977.60
2402.00
General and Administration Expenses
4443.40
3068.60
2111.30
1419.80
1706.20
     Rent , Rates & Taxes
415.90
294.20
167.40
179.30
334.10
     Insurance
157.60
145.60
99.80
48.00
54.10
     Printing and stationery
282.40
168.00
48.60
164.40
199.40
     Professional and legal fees
1008.90
1028.40
526.20
     Traveling and conveyance
451.80
225.10
123.80
280.50
276.70
     Other Administration
2126.80
1207.30
1145.50
747.60
841.90
Selling and Distribution Expenses
4563.10
4123.90
2212.40
1948.60
2705.50
     Advertisement & Sales Promotion
238.30
330.80
268.80
226.40
269.30
     Sales Commissions & Incentives
176.70
161.50
142.00
182.60
136.90
     Freight and Forwarding
3649.40
3275.90
1801.60
1539.60
2299.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
498.70
355.70
0.00
0.00
0.00
Miscellaneous Expenses
265.60
174.10
554.80
142.30
62.70
     Bad debts /advances written off
13.70
     Provision for doubtful debts
159.90
76.40
441.20
68.40
21.80
     Losson disposal of fixed assets(net)
9.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
105.70
88.20
99.90
73.90
40.90
Less: Expenses Capitalised
Total Expenditure
130618.30
109952.20
54425.40
41686.10
52256.30
Operating Profit (Excl OI)
19029.00
14522.10
6407.50
5817.80
5474.20
Other Income
1432.50
1044.40
681.30
623.20
536.50
     Interest Received
404.40
247.60
210.10
40.90
37.90
     Dividend Received
32.40
12.90
48.50
75.60
     Profit on sale of Fixed Assets
79.50
16.90
52.90
76.20
     Profits on sale of Investments
     Provision Written Back
218.00
121.60
36.00
97.00
17.50
     Foreign Exchange Gains
63.60
59.30
51.20
129.30
43.90
     Others
667.00
583.50
354.20
254.60
285.40
Operating Profit
20461.50
15566.50
7088.80
6441.00
6010.70
Interest
577.80
989.20
519.30
336.50
560.00
     InterestonDebenture / Bonds
     Interest on Term Loan
364.20
538.70
421.00
268.60
527.40
     Intereston Fixed deposits
     Bank Charges etc
158.80
406.70
60.60
32.80
32.60
     Other Interest
54.80
43.80
37.70
35.10
0.00
PBDT
19883.70
14577.30
6569.50
6104.50
5450.70
Depreciation
3958.60
3465.80
2505.70
1852.70
1615.80
Profit Before Taxation & Exceptional Items
15925.10
11111.50
4063.80
4251.80
3834.90
Exceptional Income / Expenses
80.60
202.10
-418.80
-219.70
30.00
Profit Before Tax
15810.10
11284.40
3645.00
4032.10
3776.40
Provision for Tax
4225.90
1608.30
787.60
899.40
1268.10
     Current Income Tax
2567.20
1793.20
1128.90
1198.50
1227.90
     Deferred Tax
1633.30
-122.80
-286.20
-244.30
66.80
     Other taxes
25.40
-62.10
-55.10
-54.80
-26.60
Profit After Tax
11584.20
9676.10
2857.40
3132.70
2508.30
Extra items
1666.40
234.30
0.80
0.00
0.00
Minority Interest
-3694.80
-2222.10
-105.70
-69.30
-104.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9555.80
7688.30
2752.50
3063.40
2404.20
Adjustments to PAT
Profit Balance B/F
23059.40
15572.10
13003.40
10197.20
7625.50
Appropriations
32615.20
23260.40
15755.90
13260.60
10029.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
28.70
8.60
     Other Appropriation
385.00
-184.90
-201.80
-429.10
-504.60
Equity Dividend %
350.00
350.00
350.00
350.00
250.00
Earnings Per Share
49.49
39.86
14.28
16.30
12.81
Adjusted EPS
49.49
39.86
14.28
16.30
12.81

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.