Profit & Loss

TUBE INVESTMENTS OF INDIA LTD.

NSE : TIINDIABSE : 540762ISIN CODE : INE974X01010Industry : CyclesHouse : Murugappa Chettiar
BSE2327.5026.05 (+1.13 %)
PREV CLOSE ( ) 2301.45
OPEN PRICE ( ) 2280.00
BID PRICE (QTY) 2322.50 (5)
OFFER PRICE (QTY) 2327.70 (2)
VOLUME 13894
TODAY'S LOW / HIGH ( )2209.25 2355.30
52 WK LOW / HIGH ( )1120.7 2397.8
NSE2312.806.05 (+0.26 %)
PREV CLOSE( ) 2306.75
OPEN PRICE ( ) 2272.15
BID PRICE (QTY) 2313.15 (1)
OFFER PRICE (QTY) 2314.80 (10)
VOLUME 320521
TODAY'S LOW / HIGH( ) 2206.05 2355.90
52 WK LOW / HIGH ( )1120 2398
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
126583.00
62207.50
48299.90
58970.60
51635.70
     Sales
121934.00
59649.20
45999.00
55859.50
49147.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
54.80
28.30
39.30
42.80
46.90
     Revenue from property development
     Other Operational Income
4594.20
2530.00
2261.60
3068.30
2440.90
Less: Excise Duty
888.10
Net Sales
125253.00
60832.90
47503.90
57730.50
49999.50
EXPENDITURE :
Increase/Decrease in Stock
-1374.00
-1076.50
1428.30
-386.00
8.90
Raw Material Consumed
84598.70
37496.80
25609.70
35719.80
29973.00
     Opening Raw Materials
4337.20
1930.10
2905.00
2746.40
2462.60
     Purchases Raw Materials
80352.10
38193.70
23103.90
33447.80
28351.70
     Closing Raw Materials
5156.00
4337.20
1754.20
2905.00
2746.40
     Other Direct Purchases / Brought in cost
5065.40
1710.20
1355.00
2430.60
1905.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2401.00
1635.20
1574.10
1943.70
1763.90
     Electricity & Power
2401.00
1635.20
1574.10
1943.70
1763.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10448.80
7105.60
5874.00
6053.70
5626.80
     Salaries, Wages & Bonus
8544.00
5821.20
4852.20
5034.40
4623.20
     Contributions to EPF & Pension Funds
901.90
601.20
456.50
444.60
381.40
     Workmen and Staff Welfare Expenses
934.10
629.10
531.10
541.30
588.40
     Other Employees Cost
68.80
54.10
34.20
33.40
33.80
Other Manufacturing Expenses
7067.50
4385.80
3689.30
4450.70
4324.80
     Sub-contracted / Out sourced services
     Processing Charges
2130.30
1169.00
948.30
1160.50
1215.80
     Repairs and Maintenance
1538.80
1001.40
763.40
888.20
898.40
     Packing Material Consumed
     Other Mfg Exp
3398.40
2215.40
1977.60
2402.00
2210.60
General and Administration Expenses
3661.50
2111.30
1419.80
1706.20
1717.10
     Rent , Rates & Taxes
294.20
167.40
179.30
334.10
292.30
     Insurance
145.60
99.80
48.00
54.10
59.10
     Printing and stationery
61.00
48.60
164.40
199.40
183.20
     Professional and legal fees
1008.70
526.20
12.90
     Traveling and conveyance
225.10
123.80
280.50
276.70
302.70
     Other Administration
2152.00
1269.30
1028.10
1118.60
1169.60
Selling and Distribution Expenses
3768.20
2212.40
1948.60
2705.50
2662.60
     Advertisement & Sales Promotion
330.80
268.80
226.40
269.30
395.10
     Sales Commissions & Incentives
161.50
142.00
182.60
136.90
118.60
     Freight and Forwarding
3275.90
1801.60
1539.60
2299.30
2148.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
174.10
554.80
142.30
62.70
53.60
     Bad debts /advances written off
42.50
13.70
     Provision for doubtful debts
33.90
441.20
68.40
21.80
24.80
     Losson disposal of fixed assets(net)
9.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
88.20
99.90
73.90
40.90
28.80
Less: Expenses Capitalised
Total Expenditure
110745.80
54425.40
41686.10
52256.30
46130.70
Operating Profit (Excl OI)
14507.20
6407.50
5817.80
5474.20
3868.80
Other Income
1085.80
681.30
623.20
536.50
585.70
     Interest Received
247.60
210.10
40.90
37.90
67.90
     Dividend Received
32.40
12.90
48.50
75.60
51.70
     Profit on sale of Fixed Assets
16.90
52.90
76.20
13.50
     Profits on sale of Investments
64.90
24.20
21.70
     Provision Written Back
121.60
36.00
97.00
17.50
14.70
     Foreign Exchange Gains
59.30
51.20
129.30
43.90
62.80
     Others
624.90
354.20
189.70
261.20
353.40
Operating Profit
15593.00
7088.80
6441.00
6010.70
4454.50
Interest
752.20
519.30
336.50
560.00
617.40
     InterestonDebenture / Bonds
     Interest on Term Loan
538.90
421.00
268.60
527.40
576.50
     Intereston Fixed deposits
     Bank Charges etc
169.50
60.60
32.80
32.60
33.20
     Other Interest
43.80
37.70
35.10
0.00
7.70
PBDT
14840.80
6569.50
6104.50
5450.70
3837.10
Depreciation
3492.10
2505.70
1852.70
1615.80
1535.40
Profit Before Taxation & Exceptional Items
11348.70
4063.80
4251.80
3834.90
2301.70
Exceptional Income / Expenses
202.10
-418.80
-219.70
30.00
-32.60
Profit Before Tax
11550.80
3645.00
4032.10
3864.90
2269.10
Provision for Tax
1607.70
787.60
899.40
1268.10
583.20
     Current Income Tax
1792.60
1128.90
1198.50
1227.90
828.40
     Deferred Tax
-122.80
-286.20
-244.30
66.80
-139.60
     Other taxes
-307.70
-627.50
-543.40
107.00
-384.80
Profit After Tax
9943.10
2857.40
3132.70
2596.80
1685.90
Extra items
-3.50
0.80
0.00
0.00
0.00
Minority Interest
-2222.10
-105.70
-69.30
-104.10
-81.20
Share of Associate
-29.20
-88.50
-130.80
Other Consolidated Items
Consolidated Net Profit
7688.30
2752.50
3063.40
2404.20
1473.90
Adjustments to PAT
Profit Balance B/F
15572.10
13003.40
10197.20
7625.50
6876.20
Appropriations
23260.40
15755.90
13260.60
10029.70
8350.10
     General Reserves
63.10
     Proposed Equity Dividend
     Corporate dividend tax
28.70
8.60
27.30
     Other Appropriation
-184.90
-201.80
-429.10
-504.60
399.70
Equity Dividend %
350.00
350.00
350.00
250.00
175.00
Earnings Per Share
39.86
14.28
16.30
12.81
7.86
Adjusted EPS
39.86
14.28
16.30
12.81
7.86

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)