Profit & Loss

TV18 BROADCAST LTD.

NSE : TV18BRDCSTBSE : 532800ISIN CODE : INE886H01027Industry : TV Broadcasting & Software ProductionHouse : Network 18
BSE46.45-0.69 (-1.46 %)
PREV CLOSE ( ) 47.14
OPEN PRICE ( ) 47.74
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 536906
TODAY'S LOW / HIGH ( )46.20 47.74
52 WK LOW / HIGH ( )28.68 68.62
NSE46.45-0.65 (-1.38 %)
PREV CLOSE( ) 47.10
OPEN PRICE ( ) 47.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 46.45 (5030)
VOLUME 4043740
TODAY'S LOW / HIGH( ) 46.15 47.60
52 WK LOW / HIGH ( )28.9 68.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
69160.50
64322.90
52266.90
59845.00
57231.00
     Broadcasting Revenue
     Advertising Revenue
62485.80
61506.50
50802.80
55951.20
53635.90
     License income
     Subscription income
     Income from content / Event Shows/ Films
5873.90
2172.10
1240.10
3572.80
3347.90
     Other Operational Income
800.80
644.30
224.00
321.00
247.20
Less: Excise Duty
10039.60
9061.10
7290.70
8095.60
7804.00
Operating Income (Net)
59120.90
55261.80
44976.20
51749.40
49427.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
211.20
179.30
204.10
275.30
286.80
     Electricity & Power
211.20
179.30
204.10
275.30
286.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10110.30
8972.40
8359.70
8928.50
9548.70
     Salaries, Wages & Bonus
9186.30
8149.90
7532.10
8033.90
8664.90
     Contributions to EPF & Pension Funds
426.50
366.60
359.00
401.60
381.70
     Workmen and Staff Welfare Expenses
321.70
298.40
307.70
322.60
368.50
     Other Employees Cost
175.80
157.50
160.90
170.40
133.60
Production Expenses
31220.30
23905.80
18166.00
24378.10
25104.50
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
     Telecasting Expenses
28155.50
21585.30
16098.80
21774.00
22316.70
     Programs and Films rights
948.50
704.60
651.50
508.00
553.20
     Repairs and Maintenance
746.70
644.40
654.70
694.20
706.50
     Packing Material Consumed
     Other Production expenses
1369.60
971.50
761.00
1401.90
1528.10
General and Administration Expenses
2143.30
1766.90
1817.30
2367.50
3205.20
     Rent , Rates & Taxes
364.40
407.50
431.20
473.40
979.50
     Insurance
18.90
15.80
21.40
12.30
14.60
     Printing and stationery
     Professional and legal fees
390.30
278.60
272.00
932.20
1276.30
     Other Administration
1369.70
1065.00
1092.70
949.60
934.80
Selling and Distribution Expenses
13283.30
9915.80
7961.10
8657.00
8265.50
     Advertisement & Sales Promotion
13283.30
9915.80
7961.10
8657.00
8265.50
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
226.10
155.90
387.90
231.10
183.70
     Bad debts /advances written off
90.10
59.10
279.00
151.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
16.20
0.10
18.40
-0.90
     Losson foreign exchange fluctuations
53.50
42.50
     Losson sale of non-trade current investments
25.90
     Other Miscellaneous Expenses
136.00
80.60
55.30
35.80
142.10
Less: Expenses Capitalised
Total Expenditure
57194.50
44896.10
36896.10
44837.50
46594.40
Operating Profit (Excl OI)
1926.40
10365.70
8080.10
6911.90
2832.60
Other Income
1275.30
771.50
621.80
937.90
657.40
     Interest Received
1060.30
626.00
516.70
552.30
268.80
     Dividend Received
2.70
2.50
1.00
0.60
0.20
     Profit on sale of Fixed Assets
0.30
2.30
     Profits on sale of Investments
4.60
     Provision Written Back
107.90
1.30
1.50
182.90
88.70
     Foreign Exchange Gains
14.80
19.80
96.30
     Others
89.30
121.90
100.30
101.20
299.70
Operating Profit
3201.70
11137.20
8701.90
7849.80
3490.00
Interest
1161.80
380.90
877.20
1415.50
1006.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
126.00
10.20
1.20
2.10
5.80
     Other Interest
1035.80
370.70
876.00
1413.40
1000.40
PBDT
2039.90
10756.30
7824.70
6434.30
2483.80
Depreciation
1225.90
1131.10
1387.50
1656.40
1324.60
Profit Before Taxation & Exceptional Items
814.00
9625.20
6437.20
4777.90
1159.20
Exceptional Income / Expenses
-152.60
Profit Before Tax
1267.60
10162.90
7033.90
5017.20
1516.40
Provision for Tax
-10.10
900.50
-423.20
850.10
-587.60
     Current Income Tax
23.00
312.40
17.40
850.10
174.60
     Deferred Tax
149.80
588.10
368.70
25.90
     Other taxes
-182.90
0.00
-809.30
0.00
-788.10
Profit After Tax
1277.70
9262.40
7457.10
4167.10
2104.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-115.90
-3417.40
-2901.60
-1743.30
-435.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1161.80
5845.00
4555.50
2423.80
1669.00
Adjustments to PAT
Profit Balance B/F
12761.40
6890.90
2289.60
-103.10
-1762.80
Appropriations
13923.20
12735.90
6845.10
2320.70
-93.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13923.20
12735.90
6845.10
2320.70
-93.80
Equity Dividend %
Earnings Per Share
0.68
3.41
2.66
1.41
0.97
Adjusted EPS
0.68
3.41
2.66
1.41
0.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.