Profit & Loss

TVS ELECTRONICS LTD.

NSE : TVSELECTBSE : 532513ISIN CODE : INE236G01019Industry : TradingHouse : TVS Iyengar
BSE250.75-2.45 (-0.97 %)
PREV CLOSE ( ) 253.20
OPEN PRICE ( ) 254.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25303
TODAY'S LOW / HIGH ( )249.50 260.20
52 WK LOW / HIGH ( )235 432
NSE250.60-1.85 (-0.73 %)
PREV CLOSE( ) 252.45
OPEN PRICE ( ) 254.40
BID PRICE (QTY) 250.60 (18)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79481
TODAY'S LOW / HIGH( ) 248.50 260.80
52 WK LOW / HIGH ( )238 432.8
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
27607.10
41133.40
25271.90
5962.18
2720.43
     Sales
26795.60
40422.00
24645.90
5316.18
2190.59
     Job Work/ Contract Receipts
     Processing Charges / Service Income
799.60
705.90
624.80
644.98
528.59
     Revenue from property development
     Other Operational Income
11.90
5.50
1.20
1.02
1.25
Less: Excise Duty
14.40
39.90
27.24
19.84
Net Sales
27607.10
41119.00
25232.00
5934.94
2700.59
EXPENDITURE :
Increase/Decrease in Stock
4577.40
-3299.50
-1091.40
-139.13
-97.27
Raw Material Consumed
21661.50
43100.30
25145.40
4861.04
1843.15
     Opening Raw Materials
108.90
87.10
54.60
63.85
50.38
     Purchases Raw Materials
739.30
667.60
1061.60
835.70
1033.71
     Closing Raw Materials
148.40
108.90
87.10
54.09
63.85
     Other Direct Purchases / Brought in cost
20961.70
42454.50
24116.30
4015.57
822.92
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.20
18.20
18.50
16.99
11.53
     Electricity & Power
17.20
18.20
18.50
16.99
11.53
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
373.70
331.10
324.50
283.98
263.90
     Salaries, Wages & Bonus
329.70
279.70
278.90
240.02
223.80
     Contributions to EPF & Pension Funds
27.00
22.70
18.30
14.89
13.93
     Workmen and Staff Welfare Expenses
24.20
20.60
18.60
20.06
17.09
     Other Employees Cost
-7.20
8.10
8.70
9.01
9.08
Other Manufacturing Expenses
332.50
239.50
264.30
249.18
176.80
     Sub-contracted / Out sourced services
260.70
162.00
184.80
174.80
116.50
     Processing Charges
     Repairs and Maintenance
55.60
65.20
69.80
63.73
50.83
     Packing Material Consumed
     Other Mfg Exp
16.20
12.30
9.70
10.65
9.46
General and Administration Expenses
309.10
237.60
253.40
328.87
164.94
     Rent , Rates & Taxes
101.80
93.40
107.80
95.27
64.84
     Insurance
8.80
8.20
13.90
10.24
7.41
     Printing and stationery
     Professional and legal fees
43.90
50.50
61.10
51.80
46.37
     Traveling and conveyance
65.90
46.90
49.60
48.02
43.36
     Other Administration
88.70
38.60
21.00
123.55
2.96
Selling and Distribution Expenses
97.80
164.70
75.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
35.30
48.60
51.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
62.50
116.10
24.10
0.00
0.00
Miscellaneous Expenses
77.40
93.80
115.80
174.64
179.20
     Bad debts /advances written off
3.60
0.30
2.10
     Provision for doubtful debts
0.40
2.50
1.90
     Losson disposal of fixed assets(net)
1.60
5.10
9.80
1.98
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
71.80
85.90
102.00
172.65
179.16
Less: Expenses Capitalised
Total Expenditure
27446.60
40885.70
25106.40
5775.55
2542.24
Operating Profit (Excl OI)
160.50
233.30
125.60
159.39
158.35
Other Income
37.40
22.10
30.80
29.43
9.72
     Interest Received
25.80
13.40
7.80
3.28
0.74
     Dividend Received
0.50
     Profit on sale of Fixed Assets
5.30
6.00
1.50
8.52
0.06
     Profits on sale of Investments
0.10
0.10
10.90
5.61
     Provision Written Back
     Foreign Exchange Gains
5.90
2.50
9.90
11.80
8.18
     Others
0.30
0.10
0.70
0.22
0.24
Operating Profit
197.90
255.40
156.40
188.82
168.07
Interest
4.10
14.20
28.10
57.34
69.22
     InterestonDebenture / Bonds
     Interest on Term Loan
2.20
5.30
     Intereston Fixed deposits
     Bank Charges etc
2.60
2.10
2.80
2.15
3.84
     Other Interest
1.50
9.90
20.00
55.20
65.37
PBDT
193.80
241.20
128.30
131.47
98.86
Depreciation
38.20
46.10
60.60
85.96
69.68
Profit Before Taxation & Exceptional Items
155.60
195.10
67.70
45.51
29.18
Exceptional Income / Expenses
0.50
36.90
21.28
2.41
Profit Before Tax
156.10
232.00
67.70
66.80
31.58
Provision for Tax
67.80
82.00
24.00
17.74
8.74
     Current Income Tax
69.00
55.00
18.00
6.20
     Deferred Tax
-1.40
27.00
27.80
-0.27
3.11
     Other taxes
0.20
0.00
-3.80
0.00
-0.56
Profit After Tax
88.30
150.00
43.70
49.06
22.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.20
11.50
12.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
98.50
161.50
56.60
49.06
22.84
Adjustments to PAT
Profit Balance B/F
440.90
290.60
234.00
90.26
67.42
Appropriations
539.40
452.10
290.60
139.32
90.26
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
49.40
11.20
Equity Dividend %
15.00
15.00
5.00
Earnings Per Share
5.29
8.68
3.04
2.64
1.27
Adjusted EPS
5.29
8.68
3.04
2.64
1.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.