Profit & Loss

TVS MOTOR COMPANY LTD.

NSE : TVSMOTORBSE : 532343ISIN CODE : INE494B01023Industry : Automobile Two & Three WheelersHouse : TVS Iyengar
BSE2702.00-101.55 (-3.62 %)
PREV CLOSE ( ) 2803.55
OPEN PRICE ( ) 2779.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 298444
TODAY'S LOW / HIGH ( )2679.00 2799.55
52 WK LOW / HIGH ( )1919 2958.15
NSE2702.60-90.5 (-3.24 %)
PREV CLOSE( ) 2793.10
OPEN PRICE ( ) 2774.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2702.60 (1496)
VOLUME 2948364
TODAY'S LOW / HIGH( ) 2680.10 2797.80
52 WK LOW / HIGH ( )1918.5 2958
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
391447.40
319739.90
243553.10
194208.20
188493.10
     Sales
329569.10
273540.50
211821.20
170154.00
164676.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
774.70
796.30
1386.70
581.40
318.20
     Revenue from property development
     Other Operational Income
61103.60
45403.10
30345.20
23472.80
23498.00
Less: Excise Duty
Net Sales
391447.40
319739.90
243553.10
194208.20
188493.10
EXPENDITURE :
Increase/Decrease in Stock
-3243.50
-1409.30
-2604.00
-1.90
67.30
Raw Material Consumed
247296.00
209871.90
165176.90
129256.50
123100.40
     Opening Raw Materials
9254.00
8748.70
7486.80
6406.50
7129.60
     Purchases Raw Materials
237597.00
201467.70
160648.40
128087.60
119785.30
     Closing Raw Materials
9671.90
9254.00
8748.70
7486.80
6406.50
     Other Direct Purchases / Brought in cost
10116.90
8909.50
5790.40
2249.20
2592.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1299.80
1334.70
1268.10
961.40
1127.50
     Electricity & Power
1299.80
1334.70
1268.10
961.40
1127.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33851.90
28902.50
21246.20
16893.70
15393.50
     Salaries, Wages & Bonus
29046.70
25167.30
18396.90
15016.90
13494.10
     Contributions to EPF & Pension Funds
2193.70
1775.30
1365.90
1001.50
840.90
     Workmen and Staff Welfare Expenses
2611.50
1959.90
1483.40
875.30
1058.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2591.80
2095.00
1607.10
1422.30
1540.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1998.30
1501.00
1010.10
921.40
983.70
     Packing Material Consumed
     Other Mfg Exp
593.50
594.00
597.00
500.90
556.90
General and Administration Expenses
676.30
585.40
597.70
466.50
315.90
     Rent , Rates & Taxes
171.70
176.80
224.10
164.30
89.60
     Insurance
492.00
395.80
361.00
289.10
196.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
12.60
12.80
12.60
13.10
30.00
Selling and Distribution Expenses
17585.20
12937.00
10768.20
9387.70
11924.20
     Advertisement & Sales Promotion
11873.20
7435.00
5390.40
5922.50
7820.00
     Sales Commissions & Incentives
     Freight and Forwarding
5712.00
5502.00
5377.80
3465.20
4104.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36225.10
24748.90
17946.60
13443.70
12293.20
     Bad debts /advances written off
     Provision for doubtful debts
11270.40
6291.40
5541.40
4667.90
2737.30
     Losson disposal of fixed assets(net)
19.60
     Losson foreign exchange fluctuations
80.60
17.50
329.20
82.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24874.10
18457.50
12387.70
8427.00
9473.50
Less: Expenses Capitalised
Total Expenditure
336282.60
279066.10
216006.80
171829.90
165762.60
Operating Profit (Excl OI)
55164.80
40673.80
27546.30
22378.30
22730.50
Other Income
1327.50
1380.00
328.70
472.20
518.30
     Interest Received
221.00
109.90
81.60
328.80
266.40
     Dividend Received
6.50
0.20
38.10
2.00
12.60
     Profit on sale of Fixed Assets
33.80
26.50
24.70
22.80
     Profits on sale of Investments
894.70
455.60
2.30
0.40
0.30
     Provision Written Back
     Foreign Exchange Gains
     Others
171.50
787.80
182.00
141.00
216.20
Operating Profit
56492.30
42053.80
27875.00
22850.50
23248.80
Interest
19277.20
13678.90
9402.20
8814.90
8545.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
116.00
118.00
576.70
459.80
1651.30
     Other Interest
19161.20
13560.90
8825.50
8355.10
6894.10
PBDT
37215.10
28374.90
18472.80
14035.60
14703.40
Depreciation
9751.20
8588.60
7428.60
5648.20
5560.00
Profit Before Taxation & Exceptional Items
27463.90
19786.30
11044.20
8387.40
9143.40
Exceptional Income / Expenses
-18.70
-401.20
-93.60
-403.30
Profit Before Tax
27029.20
19360.30
10667.90
8216.30
8654.20
Provision for Tax
9243.80
6265.70
3359.10
2141.30
2186.20
     Current Income Tax
10126.30
7046.50
3645.50
2497.60
2857.50
     Deferred Tax
-882.50
-768.90
-286.40
-356.30
-755.90
     Other taxes
0.00
-11.90
0.00
0.00
84.60
Profit After Tax
17785.40
13094.60
7308.80
6075.00
6468.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-921.70
192.10
259.40
-132.40
-221.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16863.70
13286.70
7568.20
5942.60
6246.20
Adjustments to PAT
Profit Balance B/F
43154.20
32845.10
27073.60
22967.30
21381.80
Appropriations
60017.90
46131.80
34641.80
28909.90
27628.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
341.80
     Other Appropriation
-220.10
-175.10
-188.30
-20.50
2355.10
Equity Dividend %
800.00
500.00
375.00
350.00
350.00
Earnings Per Share
35.50
27.97
15.93
12.51
13.15
Adjusted EPS
35.50
27.97
15.93
12.51
13.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.