Profit & Loss

ULTRAMARINE & PIGMENTS LTD.

NSE : NABSE : 506685ISIN CODE : INE405A01021Industry : ChemicalsHouse : Private
BSE404.05-5.95 (-1.45 %)
PREV CLOSE ( ) 410.00
OPEN PRICE ( ) 395.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 130020
TODAY'S LOW / HIGH ( )395.00 409.80
52 WK LOW / HIGH ( ) 306.3463.3
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
5566.03
4904.14
3081.95
3061.81
     Sales
5000.07
4539.68
2758.38
2599.57
     Job Work/ Contract Receipts
     Processing Charges / Service Income
537.69
342.30
304.29
440.01
     Revenue from property development
     Other Operational Income
28.27
22.16
19.28
22.22
Less: Excise Duty
Net Sales
5566.03
4904.14
3081.95
3061.81
EXPENDITURE :
Increase/Decrease in Stock
-195.69
-89.23
-24.88
-10.65
Raw Material Consumed
3056.45
2898.77
1471.54
1341.46
     Opening Raw Materials
204.99
116.01
115.69
63.85
     Purchases Raw Materials
2953.51
2952.22
1471.86
1393.31
     Closing Raw Materials
207.94
204.99
116.01
115.69
     Other Direct Purchases / Brought in cost
105.90
35.53
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
363.63
247.13
128.28
135.93
     Electricity & Power
361.70
246.22
127.34
134.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
1.93
0.92
0.94
1.00
Employee Cost
655.03
465.72
385.96
457.59
     Salaries, Wages & Bonus
471.60
346.24
339.94
397.17
     Contributions to EPF & Pension Funds
32.70
24.39
21.08
26.87
     Workmen and Staff Welfare Expenses
44.97
22.46
18.22
26.38
     Other Employees Cost
105.76
72.63
6.72
7.17
Other Manufacturing Expenses
211.92
166.38
134.31
143.95
     Sub-contracted / Out sourced services
     Processing Charges
24.05
29.80
27.37
22.28
     Repairs and Maintenance
74.45
51.79
33.68
49.62
     Packing Material Consumed
70.04
56.14
43.17
39.06
     Other Mfg Exp
43.38
28.65
30.08
32.99
General and Administration Expenses
166.96
137.58
99.48
115.14
     Rent , Rates & Taxes
11.88
14.10
7.53
10.81
     Insurance
11.23
10.33
7.59
8.13
     Printing and stationery
2.81
1.87
     Professional and legal fees
24.44
18.53
13.59
18.09
     Traveling and conveyance
23.28
12.44
5.66
23.87
     Other Administration
93.33
80.32
65.12
54.24
Selling and Distribution Expenses
201.99
187.07
90.19
75.47
     Advertisement & Sales Promotion
26.49
15.94
16.77
13.03
     Sales Commissions & Incentives
2.70
1.35
0.80
1.55
     Freight and Forwarding
172.80
169.78
72.62
60.89
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
92.51
50.01
39.39
38.48
     Bad debts /advances written off
0.44
0.32
1.46
     Provision for doubtful debts
31.06
     Losson disposal of fixed assets(net)
3.57
1.99
3.23
1.53
     Losson foreign exchange fluctuations
1.95
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.88
47.58
33.89
35.50
Less: Expenses Capitalised
Total Expenditure
4552.80
4063.42
2324.27
2297.38
Operating Profit (Excl OI)
1013.23
840.71
757.68
764.43
Other Income
115.49
90.76
96.34
115.33
     Interest Received
39.94
35.62
46.24
32.59
     Dividend Received
51.13
44.99
40.90
     Profit on sale of Fixed Assets
     Profits on sale of Investments
3.17
2.97
9.84
22.71
     Provision Written Back
1.77
0.40
9.26
4.27
     Foreign Exchange Gains
15.25
2.70
5.38
     Others
4.23
4.08
31.00
9.48
Operating Profit
1128.72
931.48
854.01
879.75
Interest
50.62
36.39
16.65
17.35
     InterestonDebenture / Bonds
     Interest on Term Loan
46.83
29.83
23.24
3.35
     Intereston Fixed deposits
     Bank Charges etc
5.66
6.82
5.89
6.33
     Other Interest
-1.87
-0.26
-12.47
7.66
PBDT
1078.10
895.09
837.36
862.40
Depreciation
169.00
119.00
87.83
86.18
Profit Before Taxation & Exceptional Items
909.10
776.09
749.53
776.22
Exceptional Income / Expenses
Profit Before Tax
909.10
776.09
749.53
776.22
Provision for Tax
217.11
193.06
191.66
156.15
     Current Income Tax
206.89
179.62
181.77
188.75
     Deferred Tax
10.22
12.45
9.90
-32.05
     Other taxes
0.00
0.99
0.00
-0.55
Profit After Tax
692.00
583.03
557.87
620.07
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
692.00
583.03
557.87
620.07
Adjustments to PAT
Profit Balance B/F
2962.24
2525.21
1967.34
1694.99
Appropriations
3654.23
3108.24
2525.21
2315.06
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
30.01
     Other Appropriation
146.00
146.00
175.05
Equity Dividend %
250.00
250.00
250.00
250.00
Earnings Per Share
23.70
19.97
19.11
21.24
Adjusted EPS
23.70
19.97
19.11
21.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.