Profit & Loss

UNIPRODUCTS (INDIA) LTD.

NSE : NABSE : 507856ISIN CODE : INE715C01011Industry : TextileHouse : MNC
BSE38.750 (0 %)
PREV CLOSE ( ) 38.75
OPEN PRICE ( ) 38.75
BID PRICE (QTY) 38.75 (200)
OFFER PRICE (QTY) 40.00 (100)
VOLUME 100
TODAY'S LOW / HIGH ( )38.75 38.75
52 WK LOW / HIGH ( ) 38.7538.75
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3587.69
2944.47
2362.70
2728.73
4199.62
     Sales
3562.42
2929.24
2348.16
2713.13
4174.74
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
25.27
15.23
14.54
15.60
24.87
Less: Excise Duty
613.63
Net Sales
3587.69
2944.47
2362.70
2728.73
3585.99
EXPENDITURE :
Increase/Decrease in Stock
81.43
-57.11
-22.75
65.80
-86.31
Raw Material Consumed
2154.55
1797.51
1257.15
1494.45
1863.82
     Opening Raw Materials
158.78
168.81
154.83
174.29
170.46
     Purchases Raw Materials
2199.71
1787.48
1253.76
1457.96
1808.08
     Closing Raw Materials
203.94
158.78
151.44
137.80
174.29
     Other Direct Purchases / Brought in cost
59.58
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
269.71
225.65
157.33
177.96
220.07
     Electricity & Power
269.71
225.65
157.33
177.96
220.07
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
751.51
684.32
569.54
599.59
703.30
     Salaries, Wages & Bonus
645.51
590.01
499.56
522.64
598.74
     Contributions to EPF & Pension Funds
27.16
28.08
26.21
27.27
28.08
     Workmen and Staff Welfare Expenses
55.74
42.80
28.56
39.34
53.03
     Other Employees Cost
23.10
23.43
15.22
10.33
23.45
Other Manufacturing Expenses
212.33
178.58
138.01
159.34
260.10
     Sub-contracted / Out sourced services
     Processing Charges
50.25
36.93
29.83
31.91
67.99
     Repairs and Maintenance
49.04
55.67
51.44
57.57
81.67
     Packing Material Consumed
46.40
30.57
23.33
25.35
45.36
     Other Mfg Exp
66.64
55.42
33.41
44.51
65.07
General and Administration Expenses
85.39
78.23
75.32
89.36
90.12
     Rent , Rates & Taxes
18.30
17.33
20.45
11.86
15.96
     Insurance
23.43
21.88
19.54
18.12
14.52
     Printing and stationery
4.87
3.72
2.96
3.71
5.16
     Professional and legal fees
12.94
10.96
12.53
12.42
18.51
     Traveling and conveyance
6.28
5.61
3.57
9.24
13.67
     Other Administration
19.57
18.72
16.28
34.00
22.31
Selling and Distribution Expenses
170.94
133.44
118.48
128.65
157.80
     Advertisement & Sales Promotion
1.21
1.42
0.38
1.65
2.51
     Sales Commissions & Incentives
11.00
10.95
9.36
15.33
17.65
     Freight and Forwarding
158.73
121.06
108.74
111.67
137.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.08
15.00
10.57
12.50
13.87
     Bad debts /advances written off
     Provision for doubtful debts
0.13
     Losson disposal of fixed assets(net)
0.49
1.24
4.18
5.23
     Losson foreign exchange fluctuations
7.44
2.87
0.17
2.10
2.83
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.15
10.89
6.23
5.04
11.03
Less: Expenses Capitalised
Total Expenditure
3741.94
3055.62
2303.65
2727.66
3222.77
Operating Profit (Excl OI)
-154.25
-111.15
59.05
1.07
363.21
Other Income
95.62
18.90
32.92
55.93
43.38
     Interest Received
0.56
11.65
27.10
30.46
24.23
     Dividend Received
     Profit on sale of Fixed Assets
92.16
0.15
     Profits on sale of Investments
     Provision Written Back
1.22
3.03
1.35
21.43
14.98
     Foreign Exchange Gains
0.48
     Others
1.68
4.23
3.98
4.04
4.02
Operating Profit
-58.63
-92.25
91.97
57.00
406.60
Interest
193.66
176.57
194.73
174.19
167.86
     InterestonDebenture / Bonds
     Interest on Term Loan
116.44
122.78
125.50
104.05
100.37
     Intereston Fixed deposits
     Bank Charges etc
6.92
6.41
6.96
4.52
9.05
     Other Interest
70.30
47.38
62.27
65.61
58.44
PBDT
-252.29
-268.82
-102.77
-117.19
238.74
Depreciation
175.84
170.65
169.71
163.50
166.72
Profit Before Taxation & Exceptional Items
-428.13
-439.46
-272.48
-280.70
72.02
Exceptional Income / Expenses
Profit Before Tax
-428.13
-439.46
-272.48
-280.70
72.02
Provision for Tax
-104.27
-111.57
-73.18
-72.69
22.34
     Current Income Tax
3.02
1.99
0.36
15.18
     Deferred Tax
-113.31
-113.56
-73.18
-72.69
18.49
     Other taxes
6.02
0.00
-0.36
0.00
-11.33
Profit After Tax
-323.86
-327.89
-199.30
-208.01
49.68
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-323.86
-327.89
-199.30
-208.01
49.68
Adjustments to PAT
Profit Balance B/F
-612.71
-288.61
-89.31
118.70
69.02
Appropriations
-936.57
-616.50
-288.61
-89.31
118.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3.79
Equity Dividend %
Earnings Per Share
-18.27
-18.50
-11.25
-11.74
2.99
Adjusted EPS
-18.27
-18.50
-11.25
-11.74
2.99

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.