Profit & Loss

UNITED DRILLING TOOLS LTD.

NSE : UNIDTBSE : 522014ISIN CODE : INE961D01019Industry : Engineering - Industrial EquipmentsHouse : Private
BSE222.90-1.8 (-0.8 %)
PREV CLOSE ( ) 224.70
OPEN PRICE ( ) 229.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2516
TODAY'S LOW / HIGH ( )221.70 229.20
52 WK LOW / HIGH ( )169 318.05
NSE223.10-1.85 (-0.82 %)
PREV CLOSE( ) 224.95
OPEN PRICE ( ) 224.95
BID PRICE (QTY) 223.10 (26)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44209
TODAY'S LOW / HIGH( ) 218.60 230.15
52 WK LOW / HIGH ( )168.35 319
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
INCOME :
  
  
Gross Sales
1198.27
1748.96
     Sales
1179.67
1741.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.58
2.72
     Revenue from property development
     Other Operational Income
17.02
4.57
Less: Excise Duty
Net Sales
1198.27
1748.96
EXPENDITURE :
Increase/Decrease in Stock
-251.08
-647.70
Raw Material Consumed
1007.61
1436.04
     Opening Raw Materials
179.51
     Purchases Raw Materials
968.27
1615.56
     Closing Raw Materials
140.18
179.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
14.85
10.32
     Electricity & Power
14.85
10.32
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
103.12
93.36
     Salaries, Wages & Bonus
94.54
86.48
     Contributions to EPF & Pension Funds
4.24
3.54
     Workmen and Staff Welfare Expenses
2.33
1.82
     Other Employees Cost
2.01
1.52
Other Manufacturing Expenses
37.86
33.14
     Sub-contracted / Out sourced services
     Processing Charges
25.01
20.74
     Repairs and Maintenance
9.46
9.07
     Packing Material Consumed
     Other Mfg Exp
3.38
3.34
General and Administration Expenses
56.20
38.98
     Rent , Rates & Taxes
16.73
6.84
     Insurance
1.07
1.11
     Printing and stationery
2.38
1.39
     Professional and legal fees
5.09
2.56
     Traveling and conveyance
     Other Administration
30.92
27.08
Selling and Distribution Expenses
22.30
19.64
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
6.00
5.33
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
16.30
14.31
Miscellaneous Expenses
15.73
22.68
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.73
22.68
Less: Expenses Capitalised
Total Expenditure
1006.57
1006.45
Operating Profit (Excl OI)
191.70
742.50
Other Income
5.97
11.02
     Interest Received
1.97
9.62
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.19
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
3.90
1.21
Operating Profit
197.68
753.52
Interest
8.27
8.38
     InterestonDebenture / Bonds
     Interest on Term Loan
3.63
2.43
     Intereston Fixed deposits
     Bank Charges etc
4.55
5.63
     Other Interest
0.09
0.31
PBDT
189.41
745.15
Depreciation
41.33
30.45
Profit Before Taxation & Exceptional Items
148.08
714.70
Exceptional Income / Expenses
Profit Before Tax
148.08
714.70
Provision for Tax
45.34
214.41
     Current Income Tax
44.55
213.35
     Deferred Tax
0.78
1.06
     Other taxes
0.00
0.00
Profit After Tax
102.75
500.29
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
102.75
500.29
Adjustments to PAT
Profit Balance B/F
1850.90
1383.53
Appropriations
1953.65
1883.82
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.18
12.09
Equity Dividend %
18.00
21.00
Earnings Per Share
5.06
24.64
Adjusted EPS
5.06
24.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.