Profit & Loss

USHER AGRO LTD.

NSE : NABSE : 532765ISIN CODE : INE235G01011Industry : Consumer FoodHouse : Private
BSE1.270 (0 %)
PREV CLOSE ( ) 1.27
OPEN PRICE ( ) 1.27
BID PRICE (QTY) 1.27 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15140
TODAY'S LOW / HIGH ( )1.27 1.27
52 WK LOW / HIGH ( ) 1.272.03
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Jun 2014
Jun 2013
INCOME :
  
  
  
  
  
Gross Sales
4684.01
16131.79
13149.40
12264.41
9580.31
     Sales
4680.01
16061.26
13126.69
12248.92
9563.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4.00
70.54
22.71
15.49
17.01
Less: Excise Duty
Net Sales
4684.01
16131.79
13149.40
12264.41
9580.31
EXPENDITURE :
Increase/Decrease in Stock
993.32
435.50
-437.03
94.97
-180.31
Raw Material Consumed
6548.28
16291.89
11278.62
9912.04
7973.38
     Opening Raw Materials
3810.69
5453.00
4654.17
2964.72
2218.72
     Purchases Raw Materials
2451.15
14649.58
12077.45
11601.48
8719.38
     Closing Raw Materials
128.48
3810.69
5453.00
4654.17
2964.72
     Other Direct Purchases / Brought in cost
414.93
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
24.41
92.37
70.07
68.57
63.43
     Electricity & Power
24.41
92.37
70.07
68.57
63.43
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.39
218.08
145.35
138.23
108.37
     Salaries, Wages & Bonus
78.22
204.84
133.70
126.73
102.40
     Contributions to EPF & Pension Funds
3.37
4.64
3.47
3.59
2.55
     Workmen and Staff Welfare Expenses
3.69
6.31
4.92
5.26
3.01
     Other Employees Cost
2.12
2.29
3.25
2.66
0.41
Other Manufacturing Expenses
206.19
94.82
70.19
95.63
49.66
     Sub-contracted / Out sourced services
     Processing Charges
33.89
     Repairs and Maintenance
4.85
25.60
27.45
52.81
18.08
     Packing Material Consumed
     Other Mfg Exp
167.45
69.22
42.74
42.82
31.57
General and Administration Expenses
82.19
159.04
119.74
93.37
80.55
     Rent , Rates & Taxes
1.57
36.18
2.24
2.46
2.34
     Insurance
6.47
6.32
2.76
4.33
2.92
     Printing and stationery
1.20
2.04
1.64
2.14
1.99
     Professional and legal fees
31.47
51.63
42.86
9.33
9.03
     Traveling and conveyance
9.84
13.76
12.36
9.14
7.67
     Other Administration
31.65
49.11
57.88
65.97
56.59
Selling and Distribution Expenses
20.64
31.18
115.07
183.33
158.92
     Advertisement & Sales Promotion
1.99
5.17
2.56
1.52
4.21
     Sales Commissions & Incentives
     Freight and Forwarding
0.39
13.07
93.44
144.26
129.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.76
2.19
     Other Selling Expenses
18.26
12.94
19.07
36.79
22.93
Miscellaneous Expenses
233.18
93.61
47.89
31.76
32.47
     Bad debts /advances written off
     Provision for doubtful debts
216.31
2.56
     Losson disposal of fixed assets(net)
0.21
0.92
0.32
     Losson foreign exchange fluctuations
-0.53
52.24
-1.35
9.04
14.58
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.41
41.38
46.48
21.79
17.56
Less: Expenses Capitalised
Total Expenditure
8195.61
17416.49
11409.90
10617.88
8286.47
Operating Profit (Excl OI)
-3511.60
-1284.70
1739.50
1646.53
1293.84
Other Income
36.02
38.28
14.89
17.29
22.53
     Interest Received
19.03
18.16
8.69
12.33
16.45
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
15.41
8.18
     Foreign Exchange Gains
     Others
1.58
11.95
6.20
4.96
6.08
Operating Profit
-3475.58
-1246.42
1754.39
1663.82
1316.37
Interest
423.57
1295.91
900.52
835.87
522.38
     InterestonDebenture / Bonds
55.10
     Interest on Term Loan
274.80
1183.27
     Intereston Fixed deposits
     Bank Charges etc
56.67
46.99
33.46
46.43
21.72
     Other Interest
37.01
65.65
867.06
789.45
500.66
PBDT
-3899.16
-2542.33
853.87
827.95
794.00
Depreciation
413.14
452.77
377.10
242.73
164.61
Profit Before Taxation & Exceptional Items
-4312.29
-2995.10
476.77
585.22
629.39
Exceptional Income / Expenses
-16.91
30.10
Profit Before Tax
-4329.21
-2995.10
476.77
615.31
629.39
Provision for Tax
28.37
-16.20
90.93
25.84
225.53
     Current Income Tax
41.45
68.92
173.87
     Deferred Tax
28.37
-29.96
49.48
-43.07
42.27
     Other taxes
0.00
13.76
0.00
0.00
9.39
Profit After Tax
-4357.57
-2978.89
385.84
589.47
403.86
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
29.06
1.67
23.53
13.74
14.86
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4328.51
-2977.22
409.36
603.21
418.71
Adjustments to PAT
Profit Balance B/F
-1498.91
1476.87
1601.08
1272.96
964.11
Appropriations
-5827.43
-1500.36
2010.45
1876.17
1382.82
     General Reserves
60.00
     Proposed Equity Dividend
19.03
     Corporate dividend tax
3.87
     Other Appropriation
-1.45
510.68
275.09
49.86
Equity Dividend %
5.00
Earnings Per Share
-55.73
-78.23
10.76
15.85
11.00
Adjusted EPS
-55.73
-78.23
10.76
15.85
11.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.