Profit & Loss

UTTAM GALVA STEELS LTD.

NSE : UTTAMSTLBSE : 513216ISIN CODE : INE699A01011Industry : Steel & Iron ProductsHouse : Private
BSE3.400 (0 %)
PREV CLOSE ( ) 3.40
OPEN PRICE ( ) 3.46
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1022929
TODAY'S LOW / HIGH ( )3.15 3.47
52 WK LOW / HIGH ( )3.15 3.47
NSE3.450 (0 %)
PREV CLOSE( ) 3.45
OPEN PRICE ( ) 3.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2583279
TODAY'S LOW / HIGH( ) 3.15 3.45
52 WK LOW / HIGH ( )3.15 3.45
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
6542.10
5211.80
7568.10
34924.00
55352.40
     Sales
97.90
629.00
3843.00
33460.30
52865.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
598.00
918.00
     Revenue from property development
     Other Operational Income
6444.20
4582.80
3725.10
865.70
1568.80
Less: Excise Duty
740.70
2649.80
Net Sales
6542.10
5211.80
7568.10
34183.30
52702.60
EXPENDITURE :
Increase/Decrease in Stock
10.40
52.50
44.40
4127.60
-1464.40
Raw Material Consumed
2980.80
1754.40
4734.20
25643.90
45139.30
     Opening Raw Materials
82.00
22.10
19.60
2380.80
2631.30
     Purchases Raw Materials
3057.10
1634.70
2819.00
16483.30
27863.30
     Closing Raw Materials
166.00
82.00
22.10
19.60
2380.80
     Other Direct Purchases / Brought in cost
7.70
179.60
1917.70
6799.40
17025.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1470.60
1627.50
1361.90
1252.50
1411.10
     Electricity & Power
1096.50
1099.60
981.10
1040.30
1430.30
     Oil, Fuel & Natural gas
469.80
656.40
479.20
404.40
556.80
     Coals etc
643.40
678.60
695.10
674.00
684.80
     Other power & fuel
-739.10
-807.10
-793.50
-866.20
-1260.80
Employee Cost
800.70
848.90
896.30
1021.00
1056.70
     Salaries, Wages & Bonus
732.00
777.50
824.50
915.60
959.90
     Contributions to EPF & Pension Funds
34.40
36.80
38.20
61.90
45.50
     Workmen and Staff Welfare Expenses
34.30
34.60
33.60
43.50
51.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1012.00
888.70
746.20
1187.80
1604.10
     Sub-contracted / Out sourced services
     Processing Charges
16.00
     Repairs and Maintenance
288.70
271.60
229.20
327.40
334.40
     Packing Material Consumed
205.90
209.90
16.20
301.90
482.60
     Other Mfg Exp
501.40
407.20
500.80
558.50
787.10
General and Administration Expenses
388.90
473.00
410.10
723.30
773.20
     Rent , Rates & Taxes
73.60
93.60
57.60
89.70
65.30
     Insurance
76.60
111.60
50.00
85.20
98.80
     Printing and stationery
     Professional and legal fees
134.40
127.60
162.10
366.30
361.40
     Traveling and conveyance
12.80
31.30
36.90
53.90
57.00
     Other Administration
91.50
108.90
103.50
128.20
190.70
Selling and Distribution Expenses
3.50
18.50
31.20
621.40
1160.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
11.40
5.80
509.30
1037.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.50
7.10
25.40
112.10
123.20
Miscellaneous Expenses
46.10
27.90
17.80
19.40
774.70
     Bad debts /advances written off
16.70
0.10
770.90
     Provision for doubtful debts
46.10
27.90
     Losson disposal of fixed assets(net)
0.10
5.90
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
1.00
13.40
3.70
Less: Expenses Capitalised
Total Expenditure
6713.00
5691.40
8242.10
34596.90
50455.40
Operating Profit (Excl OI)
-170.90
-479.60
-674.00
-413.60
2247.20
Other Income
160.00
340.50
168.30
729.20
639.20
     Interest Received
4.60
45.20
7.90
14.60
95.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.70
     Foreign Exchange Gains
     Others
155.40
293.60
160.40
714.60
544.00
Operating Profit
-10.90
-139.10
-505.70
315.60
2886.40
Interest
-349.10
3908.90
9377.40
6543.30
6213.10
     InterestonDebenture / Bonds
     Interest on Term Loan
473.70
930.80
2818.40
2351.70
2201.10
     Intereston Fixed deposits
     Bank Charges etc
0.20
1.40
44.30
     Other Interest
-822.80
2977.90
6559.00
4190.20
3967.70
PBDT
338.20
-4048.00
-9883.10
-6227.70
-3326.70
Depreciation
2335.00
2477.50
2529.00
2584.90
2864.00
Profit Before Taxation & Exceptional Items
-1996.80
-6525.50
-12412.10
-8812.60
-6190.70
Exceptional Income / Expenses
-412.70
-7654.40
-9048.00
Profit Before Tax
-2409.50
-14179.90
-21460.10
-8812.60
-6190.70
Provision for Tax
-58.10
-54.70
-1816.00
     Current Income Tax
-58.10
-54.70
18.20
     Deferred Tax
-1834.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2351.40
-14125.20
-21460.10
-8812.60
-4374.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-3.70
-17.10
4.30
1.90
2.00
Other Consolidated Items
Consolidated Net Profit
-2355.10
-14142.30
-21455.80
-8810.70
-4372.70
Adjustments to PAT
Profit Balance B/F
-47969.00
-33826.70
-12370.90
-3560.20
812.50
Appropriations
-50324.10
-47969.00
-33826.70
-12370.90
-3560.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-349.80
Equity Dividend %
Earnings Per Share
-16.55
-99.41
-150.82
-61.93
-30.74
Adjusted EPS
-16.55
-99.41
-150.82
-61.93
-30.74

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.