Profit & Loss

VAIBHAV GLOBAL LTD.

NSE : VAIBHAVGBLBSE : 532156ISIN CODE : INE884A01027Industry : RetailingHouse : Private
BSE364.65-5.9 (-1.59 %)
PREV CLOSE ( ) 370.55
OPEN PRICE ( ) 370.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 72454
TODAY'S LOW / HIGH ( )361.55 375.70
52 WK LOW / HIGH ( )268.6 543.05
NSE364.30-5.6 (-1.51 %)
PREV CLOSE( ) 369.90
OPEN PRICE ( ) 370.00
BID PRICE (QTY) 364.30 (234)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 520022
TODAY'S LOW / HIGH( ) 360.20 376.35
52 WK LOW / HIGH ( )268.7 542.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
26909.14
27524.32
25400.70
19864.70
18139.77
     Sales
26787.89
27419.79
25371.61
19848.03
18115.85
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
121.25
104.52
29.09
16.66
23.92
Less: Excise Duty
Operating Income (Net)
26909.14
27524.32
25400.70
19864.70
18139.77
EXPENDITURE :
Increase/Decrease in Stock
214.09
-1680.56
-145.30
-21.61
-493.37
Raw Material Consumed
9624.40
11454.45
9172.10
6991.12
6536.09
     Opening Raw Materials
995.64
989.95
916.48
881.40
1040.88
     Purchases Raw Materials
2728.81
2995.52
2793.70
2793.06
2865.68
     Closing Raw Materials
1096.47
995.64
988.39
916.48
881.40
     Other Direct Purchases / Brought in cost
6996.42
8464.62
6450.30
4233.13
3510.94
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36.78
31.40
39.67
43.63
45.96
     Electricity & Power
36.78
31.40
39.67
43.63
45.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5151.22
5094.23
4360.46
3584.86
3369.15
     Salaries, Wages & Bonus
4276.74
4296.32
3718.35
2993.15
2803.81
     Contributions to EPF & Pension Funds
416.34
427.28
323.16
272.60
231.58
     Workmen and Staff Welfare Expenses
319.35
278.12
252.18
267.74
290.53
     Other Employees Cost
138.79
92.52
66.77
51.38
43.23
Operating Expenses
646.18
625.29
551.10
642.66
753.68
     Sub-contracted / Out sourced services
     Processing Charges
473.98
473.83
416.70
447.40
499.42
     Repairs and Maintenance
52.69
52.22
51.79
44.51
42.56
     Packing Material Consumed
     Other Mfg Exp
119.51
99.24
82.61
150.75
211.70
General and Administration Expenses
891.03
763.83
696.16
711.05
740.78
     Rent , Rates & Taxes
225.85
144.13
120.08
160.92
201.16
     Insurance
66.27
59.22
44.38
45.61
43.85
     Printing and stationery
16.19
16.36
15.06
15.86
14.17
     Professional and legal fees
100.88
95.94
168.66
73.87
82.96
     Traveling and conveyance
136.65
72.33
37.46
141.84
149.26
     Other Administration
345.20
375.86
310.53
272.95
249.36
Selling and Distribution Expenses
7802.35
7892.32
6659.32
4942.65
4801.83
     Advertisement & Sales Promotion
4632.26
3965.70
2863.55
2390.25
2513.79
     Sales Commissions & Incentives
     Freight and Forwarding
291.52
660.09
386.38
202.55
250.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2878.58
3266.53
3409.40
2349.85
2037.78
Miscellaneous Expenses
546.83
529.65
364.88
352.14
353.16
     Bad debts /advances written off
     Provision for doubtful debts
257.20
215.09
140.48
186.90
210.39
     Losson disposal of fixed assets(net)
0.85
1.77
0.95
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
289.63
313.72
222.64
164.29
142.77
Less: Expenses Capitalised
Total Expenditure
24912.87
24710.61
21698.40
17246.51
16107.26
Operating Profit (Excl OI)
1996.27
2813.71
3702.31
2618.19
2032.50
Other Income
276.27
218.40
177.00
145.33
141.72
     Interest Received
67.09
43.21
32.22
57.62
33.78
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.10
0.77
0.13
18.68
     Profits on sale of Investments
0.73
14.19
22.75
     Provision Written Back
3.95
16.03
9.60
0.06
9.52
     Foreign Exchange Gains
125.62
45.94
57.94
     Others
79.52
112.45
76.52
73.34
56.99
Operating Profit
2272.54
3032.10
3879.30
2763.52
2174.22
Interest
81.97
60.97
46.29
86.48
46.58
     InterestonDebenture / Bonds
     Interest on Term Loan
37.46
16.83
13.79
14.74
14.49
     Intereston Fixed deposits
     Bank Charges etc
18.06
13.13
14.52
12.11
32.08
     Other Interest
26.45
31.01
17.98
59.64
0.00
PBDT
2190.58
2971.14
3833.01
2677.04
2127.65
Depreciation
777.53
548.09
391.38
313.62
246.07
Profit Before Taxation & Exceptional Items
1413.05
2423.04
3441.63
2363.42
1881.57
Exceptional Income / Expenses
282.42
Profit Before Tax
1413.05
2705.46
3441.63
2363.42
1881.57
Provision for Tax
361.67
334.34
724.09
460.84
339.87
     Current Income Tax
396.73
367.29
708.00
532.83
115.63
     Deferred Tax
-35.06
-32.95
16.09
-71.99
214.04
     Other taxes
0.00
0.00
0.00
0.00
10.20
Profit After Tax
1051.38
2371.12
2717.53
1902.57
1541.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.76
6.00
0.29
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1049.62
2377.11
2717.82
1902.57
1541.70
Adjustments to PAT
Profit Balance B/F
6650.11
5214.56
3295.01
2529.31
1180.43
Appropriations
7699.73
7591.68
6012.83
4431.88
2722.13
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
33.53
     Other Appropriation
289.51
205.11
230.02
273.33
-3.82
Equity Dividend %
300.00
300.00
250.00
337.40
100.00
Earnings Per Share
6.37
14.51
83.53
58.95
47.20
Adjusted EPS
6.37
14.51
16.71
11.79
9.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.