Profit & Loss

VAKRANGEE LTD.

NSE : VAKRANGEEBSE : 511431ISIN CODE : INE051B01021Industry : IT Software ProductsHouse : Private
BSE19.85-0.29 (-1.44 %)
PREV CLOSE ( ) 20.14
OPEN PRICE ( ) 20.23
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1220408
TODAY'S LOW / HIGH ( )19.75 20.55
52 WK LOW / HIGH ( )14.61 32.19
NSE19.85-0.3 (-1.49 %)
PREV CLOSE( ) 20.15
OPEN PRICE ( ) 20.30
BID PRICE (QTY) 19.85 (197)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7053882
TODAY'S LOW / HIGH( ) 19.75 20.60
52 WK LOW / HIGH ( )14.55 32.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1973.02
1938.07
3142.91
6852.22
15082.27
     Software Services & Operating Revenues
623.50
1012.76
926.82
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
1.26
     Other Operational Income
1973.02
1938.07
2519.42
5839.46
14154.18
Less: Excise Duty
Operating Income (Net)
1973.02
1938.07
3142.91
6852.22
15082.27
EXPENDITURE :
Stock Adjustments
18.92
9.12
28.11
-42.56
100.30
Raw Material Consumed
27.18
114.43
605.89
4347.13
13042.25
     Opening Raw Materials
1.64
1.19
1.49
1.76
3.17
     Purchases Raw Materials
22.07
32.33
510.69
4090.47
12806.97
     Closing Raw Materials
1.59
1.64
1.19
1.49
1.76
     Other Direct Purchases / Brought in cost
5.07
82.54
94.90
256.39
233.88
     Others raw material cost
10.14
165.09
189.81
512.78
467.75
Power & Fuel Cost
5.07
4.86
5.40
9.05
9.20
     Electricity & Power
5.07
4.86
5.40
9.05
9.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.46
58.62
313.50
595.36
879.58
     Salaries, Wages & Bonus
100.32
205.00
395.20
617.49
671.05
     Contributions to EPF & Pension Funds
2.68
6.44
18.79
34.79
28.86
     Wheeling & Transmission Charges recoverable
4.74
6.68
3.67
9.44
13.53
     Other Employees Cost
5.72
-159.49
-104.16
-66.36
166.14
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
134.71
130.53
122.14
89.13
57.32
     Repairs and Maintenance
17.63
8.03
7.19
6.34
3.86
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
117.08
122.49
114.94
82.79
53.46
General and Administration Expenses
167.58
131.56
186.60
364.05
262.76
     Rates & Taxes
10.32
12.00
24.00
27.68
16.59
     Insurance
2.30
6.01
15.16
11.17
3.86
     Printing and stationery
2.69
0.74
1.14
13.93
10.19
     Professional and legal fees
44.61
47.20
53.30
75.46
100.51
     Other Administration
100.89
56.08
70.94
212.18
112.20
Selling and Marketing Expenses
1307.92
1305.15
1500.99
1224.04
932.03
     Advertisement & Sales Promotion
16.52
2.07
22.39
57.95
66.20
     Commission, Brokerage & Discounts
1290.16
1302.02
1477.56
1165.12
864.68
     Freight outwards
1.24
1.06
1.03
0.97
1.14
     Other Selling Expenses
1.24
1.06
1.03
0.97
1.14
Miscellaneous Expenses
24.24
20.73
100.65
28.36
101.12
     Bad debts /advances written off
     Provision for doubtful debts
6.48
0.00
     Losson disposal of fixed assets(net)
2.61
     Losson foreign exchange fluctuations
0.01
0.00
8.24
1.09
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
21.63
20.72
85.94
27.26
101.12
Less: Expenses Capitalised
Total Expenditure
1799.08
1775.00
2863.28
6614.55
15384.55
Operating Profit (Excl OI)
173.94
163.07
279.63
237.66
-302.28
Other Income
23.15
54.38
696.60
774.78
885.30
     Interest Received
5.04
22.81
694.83
751.65
766.75
     Dividend Received
0.15
0.15
0.15
0.18
     Profit on sale of Fixed Assets
0.04
0.05
     Profits on sale of Investments
     Provision Written Back
9.12
18.95
85.59
     Foreign Exchange Gains
2.99
2.02
0.00
22.48
26.03
     Others
5.85
10.40
1.77
0.45
6.75
Operating Profit
197.09
217.45
976.23
1012.45
583.02
Interest
15.15
     InterestonDebenture / Bonds
     Intereston Term Loan
15.15
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
181.94
217.45
976.23
1012.45
583.02
Depreciation
155.14
154.56
148.05
147.26
87.35
Profit Before Taxation & Exceptional Items
26.80
62.89
828.18
865.19
495.67
Exceptional Income / Expenses
-16.87
50.34
17.74
Profit Before Tax
26.80
46.02
828.18
915.53
513.41
Provision for Tax
16.75
45.98
200.27
202.73
261.15
     Current Income Tax
5.88
36.38
185.43
203.59
202.23
     Deferred Tax
10.88
9.60
12.03
43.96
58.92
     Other taxes
0.00
0.00
2.81
-44.83
0.00
Profit After Tax
10.05
0.04
627.91
712.80
252.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10.05
0.04
627.91
712.80
252.26
Adjustments to PAT
Profit Balance B/F
1060.65
19544.16
19181.10
18787.59
19517.06
Appropriations
1070.70
19544.20
19809.01
19500.39
19769.32
     General Reserves
662.62
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1070.70
19544.20
19809.01
19500.39
19106.70
Equity Dividend %
5.00
5.00
10.00
25.00
25.00
Earnings Per Share
0.01
0.00
0.59
0.67
0.24
Adjusted EPS
0.01
0.00
0.59
0.67
0.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.