Profit & Loss

VALECHA ENGINEERING LTD.

NSE : VALECHAENGBSE : 532389ISIN CODE : INE624C01015Industry : Engineering - ConstructionHouse : Valecha
BSE19.000 (0 %)
PREV CLOSE ( ) 19.00
OPEN PRICE ( ) 19.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 19.00 (1648)
VOLUME 4758
TODAY'S LOW / HIGH ( )19.00 19.10
52 WK LOW / HIGH ( )19 19.1
NSE28.350 (0 %)
PREV CLOSE( ) 28.35
OPEN PRICE ( ) 29.40
BID PRICE (QTY) 28.35 (1000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17900
TODAY'S LOW / HIGH( ) 28.20 29.40
52 WK LOW / HIGH ( )19.2 19.2
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
2100.00
2530.00
4520.00
7504.49
6840.51
     Sales
     Job Work/ Contract Receipts
1650.00
2080.00
4110.00
7083.33
6499.42
     Processing Charges / Service Income
440.00
450.00
410.00
421.16
341.08
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
2100.00
2530.00
4520.00
7504.49
6840.51
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
280.00
600.00
870.00
1204.16
2136.57
     Opening Raw Materials
150.00
410.00
550.00
512.49
581.89
     Purchases Raw Materials
140.00
340.00
720.00
1244.34
2067.17
     Closing Raw Materials
10.00
150.00
410.00
552.66
512.49
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.00
40.00
60.00
71.24
125.29
     Electricity & Power
20.00
40.00
60.00
71.24
125.29
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
90.00
100.00
190.00
231.08
294.81
     Salaries, Wages & Bonus
80.00
100.00
170.00
216.94
279.45
     Contributions to EPF & Pension Funds
10.00
0.00
20.00
12.72
13.94
     Workmen and Staff Welfare Expenses
0.00
0.00
0.00
1.42
1.42
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1430.00
1430.00
2780.00
6257.98
3636.65
     Sub-contracted / Out sourced services
1310.00
950.00
2120.00
5042.89
2878.70
     Processing Charges
     Repairs and Maintenance
10.00
40.00
110.00
135.47
310.98
     Packing Material Consumed
     Other Mfg Exp
110.00
440.00
550.00
1079.61
446.97
General and Administration Expenses
100.00
180.00
140.00
244.08
243.33
     Rent , Rates & Taxes
0.00
0.00
0.00
139.90
150.42
     Insurance
0.00
10.00
10.00
12.98
12.48
     Printing and stationery
0.00
0.00
0.00
0.64
0.80
     Professional and legal fees
20.00
70.00
20.00
35.75
36.67
     Traveling and conveyance
0.00
0.00
0.00
1.27
2.62
     Other Administration
70.00
100.00
110.00
54.80
42.95
Selling and Distribution Expenses
10.00
50.00
130.00
0.97
0.79
     Advertisement & Sales Promotion
0.00
0.00
0.00
0.97
0.79
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.00
50.00
130.00
0.00
0.00
Miscellaneous Expenses
180.00
170.00
180.00
289.53
52.78
     Bad debts /advances written off
40.00
70.00
288.62
     Provision for doubtful debts
50.00
     Losson disposal of fixed assets(net)
10.00
0.91
2.78
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
130.00
100.00
180.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
2110.00
2550.00
4340.00
8299.03
6490.22
Operating Profit (Excl OI)
-10.00
-30.00
180.00
-794.54
350.29
Other Income
180.00
540.00
250.00
129.03
132.85
     Interest Received
50.00
30.00
30.00
53.97
71.00
     Dividend Received
     Profit on sale of Fixed Assets
120.00
100.00
     Profits on sale of Investments
     Provision Written Back
100.00
340.00
80.00
     Foreign Exchange Gains
0.00
11.78
7.80
     Others
30.00
50.00
40.00
63.28
54.04
Operating Profit
160.00
510.00
430.00
-665.51
483.13
Interest
1260.00
1720.00
1690.00
1222.13
829.16
     InterestonDebenture / Bonds
     Interest on Term Loan
1250.00
1700.00
1520.00
1064.65
670.54
     Intereston Fixed deposits
0.00
0.00
0.00
     Bank Charges etc
10.00
10.00
20.00
13.26
16.44
     Other Interest
10.00
10.00
140.00
144.21
142.17
PBDT
-1100.00
-1210.00
-1250.00
-1887.63
-346.02
Depreciation
400.00
1040.00
500.00
534.65
467.41
Profit Before Taxation & Exceptional Items
-1500.00
-2260.00
-1750.00
-2422.28
-813.43
Exceptional Income / Expenses
0.00
-260.00
Profit Before Tax
-1500.00
-2260.00
-2020.00
-2422.28
-813.43
Provision for Tax
0.00
0.00
-50.88
-67.44
     Current Income Tax
20.00
0.09
     Deferred Tax
-20.00
-10.00
-50.97
-67.44
     Other taxes
0.00
-40.00
0.00
-101.94
-67.44
Profit After Tax
-1500.00
-2250.00
-2010.00
-2371.40
-745.99
Extra items
Minority Interest
480.00
700.00
410.00
42.65
53.92
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1020.00
-1550.00
-1600.00
-2328.75
-692.07
Adjustments to PAT
-58.28
Profit Balance B/F
-5650.00
-4100.00
-2500.00
633.74
1384.09
Appropriations
-6670.00
-5650.00
-4100.00
-1695.00
633.74
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.01
Equity Dividend %
Earnings Per Share
-45.00
-69.00
-71.00
-103.00
-35.00
Adjusted EPS
-45.00
-69.00
-71.00
-103.00
-35.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)