Profit & Loss

VARUN SHIPPING COMPANY LTD.-(MERGED)

NSE : NABSE : 500465ISIN CODE : INE702A01013Industry : ShippingHouse : Khatau
BSE9.760 (0 %)
PREV CLOSE ( ) 9.76
OPEN PRICE ( ) 9.31
BID PRICE (QTY) 9.76 (177193)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 505492
TODAY'S LOW / HIGH ( )9.21 9.76
52 WK LOW / HIGH ( ) 9.219.76
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Sep 2012
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Operating Income
7515.89
9646.59
9451.90
6844.96
6619.00
     Income from ship building & Repairs
     Charter Income
7515.89
9146.59
8508.07
6844.96
6619.00
     Freight and Demurrage
     Other Operational Income
0.00
500.00
943.83
0.00
0.00
Less: Excise Duty
Operating Income (Net)
7515.89
9646.59
9451.90
6844.96
6619.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
675.88
764.26
528.31
378.02
467.76
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
675.88
764.26
528.31
378.02
467.76
Employee Cost
1717.58
1216.63
1005.28
808.21
527.40
     Salaries, Wages & Bonus
1439.13
1073.61
196.59
163.19
67.04
     Contributions to EPF & Pension Funds
45.95
30.19
26.95
9.72
15.96
     Workmen and Staff Welfare Expenses
20.71
24.24
21.17
27.71
11.33
     Other Employees Cost
211.79
88.58
760.57
607.59
433.06
Operating Expenses
2252.44
1782.92
1457.12
1323.72
1278.78
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
     Repairs and Maintenance
48.32
934.29
776.61
802.32
660.01
     Stores,spare parts and tools consumed
482.46
388.74
334.40
404.61
319.24
     Other Operating Expenses
1721.66
459.89
346.12
116.79
299.53
General and Administration Expenses
576.11
260.48
221.94
222.31
205.08
     Rent , Rates & Taxes
49.91
13.96
6.05
4.01
4.01
     Insurance
283.34
166.74
134.96
154.46
136.09
     Printing and stationery
     Professional and legal fees
175.84
     Other General & administrative Expenses
67.02
79.78
80.93
63.85
64.97
Selling and Distribution Expenses
52.72
58.48
17.86
23.04
65.13
     Advertisement & Sales Promotion
     Brokerage & Commissions
52.72
58.48
17.86
23.04
65.13
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
142.72
338.14
489.95
266.02
212.07
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
21.79
126.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
142.72
316.35
363.72
266.02
212.07
Less: Expenses Capitalised
Total Expenditure
5417.45
4420.91
3720.45
3021.32
2756.22
Operating Profit (Excl OI)
2098.44
5225.69
5731.45
3823.64
3862.78
Other Income
1512.09
308.12
67.05
516.16
16.54
     Interest Received
1048.46
7.27
33.92
8.35
7.92
     Dividend Received
2.29
11.72
11.24
6.54
     Profit on sale of Fixed Assets
363.50
280.15
19.17
496.55
1.08
     Profits on sale of Investments
2.20
0.01
     Foreign Exchange Gains
     Provision Written Back
     Others
97.84
20.69
0.03
0.02
0.99
Operating Profit
3610.53
5533.80
5798.50
4339.80
3879.32
Interest
4131.04
1454.81
1395.16
1191.92
742.39
     InterestonDebenture / Bonds
     Interest on Term Loan
1696.95
     Intereston Fixed deposits
1453.82
1394.44
1189.56
728.95
     Bank Charges etc
495.27
     Other Interest
1938.83
0.98
0.72
2.37
13.44
PBDT
-520.51
4079.00
4403.34
3147.87
3136.93
Depreciation
2787.95
2805.89
2119.99
1629.08
1268.04
Profit Before Taxation & Exceptional Items
-3308.46
1273.10
2283.35
1518.79
1868.89
Exceptional Income / Expenses
1607.38
Profit Before Tax
-1701.09
1273.10
2283.35
1518.79
1868.89
Provision for Tax
-5.49
43.32
24.45
69.74
28.78
     Current Income Tax
18.40
34.82
17.25
63.14
17.18
     Deferred Tax
     Other taxes
-23.89
8.50
7.20
6.60
11.60
Profit After Tax
-1695.60
1229.78
2258.90
1449.05
1840.12
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
172.97
10.49
16.35
21.66
34.77
Other Consolidated Items
Consolidated Net Profit
-1522.63
1240.27
2275.25
1470.71
1874.88
Adjustments to PAT
Profit Balance B/F
956.14
1177.16
1048.86
935.78
294.29
Appropriations
-566.49
2417.43
3324.10
2406.49
2169.18
     General Reserves
122.83
800.00
400.00
257.10
     Proposed Equity Dividend
75.00
225.01
300.02
214.14
175.96
     Corporate dividend tax
12.17
127.47
139.63
94.03
74.57
     Other Appropriation
-653.66
1942.11
2084.46
1698.32
1661.55
Equity Dividend %
5.00
50.00
50.00
45.00
45.00
Earnings Per Share
-10.15
8.27
15.17
10.30
15.97
Adjusted EPS
-10.15
8.27
15.17
10.30
15.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.