Profit & Loss

VASCON ENGINEERS LTD.

NSE : VASCONEQBSE : 533156ISIN CODE : INE893I01013Industry : Engineering - ConstructionHouse : Shapoorji Pallonji
BSE57.14-1.3 (-2.22 %)
PREV CLOSE ( ) 58.44
OPEN PRICE ( ) 58.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 86569
TODAY'S LOW / HIGH ( )56.50 59.03
52 WK LOW / HIGH ( )32 83.75
NSE57.15-1.4 (-2.39 %)
PREV CLOSE( ) 58.55
OPEN PRICE ( ) 58.93
BID PRICE (QTY) 57.15 (6721)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1443518
TODAY'S LOW / HIGH( ) 56.27 59.07
52 WK LOW / HIGH ( )31.98 83.9
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
10528.59
10193.82
6568.61
5068.83
5209.16
     Sales
3196.80
3485.35
2417.51
2086.43
2288.19
     Job Work/ Contract Receipts
7139.83
6494.06
4092.88
2963.33
2540.55
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
191.95
214.41
58.21
19.06
380.42
Less: Excise Duty
Net Sales
10528.59
10193.82
6568.61
5068.83
5209.16
EXPENDITURE :
Increase/Decrease in Stock
-679.26
-60.21
-16.16
269.01
156.65
Raw Material Consumed
9007.72
7946.79
5194.08
3755.98
3332.65
     Opening Raw Materials
584.88
546.59
505.95
453.06
490.09
     Purchases Raw Materials
8415.01
7405.29
4851.05
3482.55
2830.78
     Closing Raw Materials
789.05
584.88
546.59
505.95
453.06
     Other Direct Purchases / Brought in cost
796.87
579.79
383.68
326.31
464.84
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
42.66
36.51
27.54
23.03
32.28
     Electricity & Power
42.66
36.51
27.54
23.03
32.28
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
784.47
691.16
702.09
585.71
717.95
     Salaries, Wages & Bonus
694.04
610.26
623.44
524.53
619.59
     Contributions to EPF & Pension Funds
44.86
37.71
36.40
29.46
33.58
     Workmen and Staff Welfare Expenses
26.44
23.58
11.76
9.29
18.50
     Other Employees Cost
19.14
19.61
30.49
22.44
46.28
Other Manufacturing Expenses
63.26
53.22
48.34
39.43
54.13
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
21.87
16.23
16.39
14.76
24.30
     Packing Material Consumed
     Other Mfg Exp
41.39
36.99
31.95
24.67
29.82
General and Administration Expenses
238.03
207.84
201.44
164.85
220.67
     Rent , Rates & Taxes
46.25
40.27
46.13
38.14
41.59
     Insurance
12.58
8.58
4.75
8.50
7.27
     Printing and stationery
5.69
5.19
3.91
3.25
7.68
     Professional and legal fees
92.07
75.91
83.55
70.82
102.33
     Traveling and conveyance
51.47
48.40
40.89
26.12
44.79
     Other Administration
29.98
29.49
22.22
18.02
17.01
Selling and Distribution Expenses
32.53
55.97
22.02
31.09
66.26
     Advertisement & Sales Promotion
26.76
54.96
17.73
24.94
58.25
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.77
1.01
4.29
6.15
8.01
Miscellaneous Expenses
180.43
102.34
161.80
327.44
99.47
     Bad debts /advances written off
40.73
54.43
0.37
44.63
66.81
     Provision for doubtful debts
50.82
16.47
185.00
     Losson disposal of fixed assets(net)
0.05
     Losson foreign exchange fluctuations
8.88
2.28
1.26
     Losson sale of non-trade current investments
0.10
51.11
0.02
     Other Miscellaneous Expenses
80.01
47.91
142.57
45.43
32.60
Less: Expenses Capitalised
Total Expenditure
9669.84
9033.62
6341.16
5196.54
4680.05
Operating Profit (Excl OI)
858.75
1160.20
227.45
-127.72
529.11
Other Income
225.83
125.66
532.05
124.11
223.30
     Interest Received
84.68
61.38
56.95
54.11
53.38
     Dividend Received
1.71
0.98
8.13
     Profit on sale of Fixed Assets
7.66
1.07
34.71
33.99
0.34
     Profits on sale of Investments
399.12
16.94
     Provision Written Back
93.05
49.94
23.59
18.14
32.83
     Foreign Exchange Gains
0.37
7.63
     Others
40.44
12.90
15.98
16.90
104.06
Operating Profit
1084.58
1285.86
759.50
-3.61
752.41
Interest
165.59
133.78
248.12
274.25
204.31
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.92
29.70
20.04
23.68
28.52
     Other Interest
133.66
104.08
228.08
250.57
175.79
PBDT
918.99
1152.08
511.38
-277.86
548.10
Depreciation
144.02
119.20
107.76
120.81
149.86
Profit Before Taxation & Exceptional Items
774.97
1032.88
403.62
-398.67
398.24
Exceptional Income / Expenses
Profit Before Tax
774.97
1032.88
403.62
-398.67
398.24
Provision for Tax
95.62
38.77
44.45
4.15
0.85
     Current Income Tax
99.38
33.68
34.00
0.12
0.80
     Deferred Tax
-7.19
5.09
0.32
4.09
-0.15
     Other taxes
3.43
0.00
10.12
-0.06
0.20
Profit After Tax
679.35
994.11
359.17
-402.82
397.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.67
-18.98
-6.35
-6.34
-0.74
Share of Associate
Other Consolidated Items
Consolidated Net Profit
669.69
975.13
352.83
-409.15
396.65
Adjustments to PAT
Profit Balance B/F
448.95
-535.51
-852.19
-433.23
-827.56
Appropriations
1118.64
439.62
-499.36
-842.38
-430.91
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
56.08
-9.33
1.30
4.71
2.32
Equity Dividend %
2.50
Earnings Per Share
3.03
4.49
1.62
-2.25
2.23
Adjusted EPS
3.03
4.49
1.62
-2.25
2.23

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.