Profit & Loss

VEDANT FASHIONS LTD.

NSE : MANYAVARBSE : 543463ISIN CODE : INE825V01034Industry : TextileHouse : Private
BSE935.0011.95 (+1.29 %)
PREV CLOSE ( ) 923.05
OPEN PRICE ( ) 941.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29236
TODAY'S LOW / HIGH ( )927.10 954.70
52 WK LOW / HIGH ( )886.05 1481.35
NSE939.5517.25 (+1.87 %)
PREV CLOSE( ) 922.30
OPEN PRICE ( ) 932.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 939.55 (179)
VOLUME 434717
TODAY'S LOW / HIGH( ) 927.05 953.95
52 WK LOW / HIGH ( )886.05 1487.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
13549.30
10408.41
5648.16
9155.49
8007.42
     Sales
13529.67
10392.48
5640.75
9145.28
7995.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
19.63
15.93
7.41
10.21
12.32
Less: Excise Duty
Net Sales
13549.30
10408.41
5648.16
9155.49
8007.42
EXPENDITURE :
Increase/Decrease in Stock
-388.61
-365.98
100.04
-245.21
-3.81
Raw Material Consumed
3717.43
2858.51
1262.46
2757.43
2109.47
     Opening Raw Materials
227.23
146.53
217.35
139.97
126.16
     Purchases Raw Materials
1414.15
1232.73
484.03
1005.99
755.89
     Closing Raw Materials
204.91
227.23
146.53
217.35
139.97
     Other Direct Purchases / Brought in cost
2280.96
1706.48
707.61
1828.82
1367.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.30
10.34
12.02
16.55
11.47
     Electricity & Power
12.30
10.34
12.02
16.55
11.47
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
566.30
575.28
381.07
532.96
472.13
     Salaries, Wages & Bonus
495.35
520.03
354.62
493.17
430.22
     Contributions to EPF & Pension Funds
9.27
8.55
7.62
11.37
13.64
     Workmen and Staff Welfare Expenses
12.17
6.92
3.72
7.79
9.54
     Other Employees Cost
49.51
39.78
15.11
20.64
18.73
Other Manufacturing Expenses
1108.65
972.08
528.81
674.77
699.51
     Sub-contracted / Out sourced services
9.25
     Processing Charges
903.52
781.95
414.48
662.76
577.63
     Repairs and Maintenance
13.52
13.22
12.02
0.01
0.03
     Packing Material Consumed
190.54
175.73
100.81
120.20
     Other Mfg Exp
1.07
1.18
1.50
2.76
1.65
General and Administration Expenses
674.11
524.82
394.94
461.13
1048.82
     Rent , Rates & Taxes
553.14
413.60
321.89
361.72
951.83
     Insurance
28.73
30.23
27.57
12.66
8.63
     Printing and stationery
     Professional and legal fees
43.53
55.69
33.90
45.42
56.49
     Traveling and conveyance
31.45
15.81
7.83
31.41
22.97
     Other Administration
17.26
9.49
3.75
9.93
8.89
Selling and Distribution Expenses
900.15
681.49
359.42
847.49
794.30
     Advertisement & Sales Promotion
680.14
477.65
272.15
693.52
666.67
     Sales Commissions & Incentives
131.04
103.15
44.02
65.12
64.12
     Freight and Forwarding
88.97
100.69
43.25
88.85
63.51
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
250.50
193.21
178.75
172.83
139.35
     Bad debts /advances written off
2.24
1.49
4.20
3.22
0.82
     Provision for doubtful debts
16.29
26.41
26.38
12.60
2.56
     Losson disposal of fixed assets(net)
1.56
     Losson foreign exchange fluctuations
0.62
0.19
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
231.35
165.12
148.17
155.45
135.37
Less: Expenses Capitalised
Total Expenditure
6840.83
5449.75
3217.51
5217.95
5271.23
Operating Profit (Excl OI)
6708.47
4958.66
2430.65
3937.54
2736.19
Other Income
402.41
499.26
602.03
324.27
190.57
     Interest Received
88.62
79.75
136.97
158.06
49.92
     Dividend Received
38.09
39.11
     Profit on sale of Fixed Assets
30.55
0.26
7.22
8.20
     Profits on sale of Investments
59.10
65.86
47.24
62.87
76.35
     Provision Written Back
16.05
29.10
16.07
14.92
5.56
     Foreign Exchange Gains
0.67
0.77
2.82
1.97
     Others
207.42
323.52
391.71
48.36
11.42
Operating Profit
7110.88
5457.92
3032.68
4261.82
2926.76
Interest
314.64
284.25
258.22
256.06
43.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
314.64
284.25
258.22
256.06
43.50
PBDT
6796.24
5173.67
2774.46
4005.76
2883.26
Depreciation
1037.85
943.56
955.29
887.34
85.85
Profit Before Taxation & Exceptional Items
5758.39
4230.11
1819.17
3118.43
2797.42
Exceptional Income / Expenses
Profit Before Tax
5758.39
4230.11
1819.17
3118.43
2797.42
Provision for Tax
1467.31
1081.00
490.14
752.04
975.77
     Current Income Tax
1444.69
1056.68
433.30
796.51
864.46
     Deferred Tax
22.62
24.32
56.84
-44.47
111.31
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4291.08
3149.11
1329.03
2366.38
1821.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4291.08
3149.11
1329.03
2366.38
1821.65
Adjustments to PAT
-1.01
1.07
Profit Balance B/F
10454.09
9322.39
7992.70
6231.21
4408.49
Appropriations
14745.17
12471.50
9321.73
8596.58
6231.21
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1177.14
2011.98
-0.66
603.87
Equity Dividend %
900.00
500.00
Earnings Per Share
17.67
12.98
10.72
18.90
14.55
Adjusted EPS
17.67
12.98
5.36
9.45
7.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.