Profit & Loss

VEDANTA LTD.

NSE : VEDLBSE : 500295ISIN CODE : INE205A01025Industry : Metal - Non Ferrous House : Vedanta - MNC
BSE121.752.95 (+2.48 %)
PREV CLOSE ( ) 118.80
OPEN PRICE ( ) 118.80
BID PRICE (QTY) 121.70 (1700)
OFFER PRICE (QTY) 121.80 (5953)
VOLUME 762698
TODAY'S LOW / HIGH ( )117.70 121.80
52 WK LOW / HIGH ( )60.3 166.05
NSE121.452.65 (+2.23 %)
PREV CLOSE( ) 118.80
OPEN PRICE ( ) 118.80
BID PRICE (QTY) 121.45 (2100)
OFFER PRICE (QTY) 121.50 (29823)
VOLUME 18775910
TODAY'S LOW / HIGH( ) 117.50 121.50
52 WK LOW / HIGH ( )60.2 166.1
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
844470.00
920480.00
929230.00
761710.00
679930.00
     Sales
816560.00
890090.00
901470.00
749310.00
666510.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2160.00
2200.00
3080.00
4790.00
6730.00
     Revenue from property development
     Other Operational Income
25750.00
28190.00
24680.00
7610.00
6690.00
Less: Excise Duty
10570.00
39460.00
37310.00
Net Sales
844470.00
920480.00
918660.00
722250.00
642620.00
EXPENDITURE :
Increase/Decrease in Stock
10170.00
720.00
4500.00
-12280.00
4000.00
Raw Material Consumed
214860.00
260780.00
318020.00
231090.00
217930.00
     Opening Raw Materials
38600.00
31890.00
13570.00
16050.00
17180.00
     Purchases Raw Materials
194140.00
261610.00
334140.00
222120.00
208990.00
     Closing Raw Materials
20130.00
38600.00
31890.00
13570.00
16050.00
     Other Direct Purchases / Brought in cost
2250.00
5880.00
2200.00
6490.00
7810.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
163920.00
181440.00
140260.00
104020.00
93020.00
     Electricity & Power
163920.00
181440.00
140260.00
102330.00
91820.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
1690.00
1190.00
Employee Cost
26720.00
30230.00
24960.00
23390.00
24580.00
     Salaries, Wages & Bonus
27600.00
31210.00
25820.00
25350.00
26240.00
     Contributions to EPF & Pension Funds
1730.00
1800.00
1570.00
1760.00
1690.00
     Workmen and Staff Welfare Expenses
2420.00
2450.00
2270.00
2050.00
2220.00
     Other Employees Cost
-5030.00
-5230.00
-4700.00
-5770.00
-5570.00
Other Manufacturing Expenses
143970.00
136720.00
106490.00
99570.00
93800.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
28740.00
25240.00
21460.00
20910.00
17800.00
     Packing Material Consumed
     Other Mfg Exp
115230.00
111480.00
85030.00
78660.00
76000.00
General and Administration Expenses
26420.00
33160.00
21750.00
21240.00
4910.00
     Rent , Rates & Taxes
24370.00
31190.00
22860.00
20840.00
1270.00
     Insurance
1930.00
1850.00
1500.00
1170.00
1170.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
1110.00
1120.00
     Other Administration
120.00
120.00
-2610.00
-770.00
2470.00
Selling and Distribution Expenses
160.00
250.00
970.00
6980.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
6980.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
160.00
250.00
970.00
0.00
0.00
Miscellaneous Expenses
51380.00
46480.00
53090.00
41910.00
46750.00
     Bad debts /advances written off
170.00
330.00
40.00
10.00
     Provision for doubtful debts
1040.00
640.00
190.00
280.00
     Losson disposal of fixed assets(net)
560.00
680.00
150.00
440.00
60.00
     Losson foreign exchange fluctuations
7330.00
8090.00
3020.00
880.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
42280.00
37380.00
49240.00
40400.00
46400.00
Less: Expenses Capitalised
Total Expenditure
637600.00
689780.00
670040.00
508940.00
491980.00
Operating Profit (Excl OI)
206870.00
230700.00
248620.00
213310.00
150640.00
Other Income
25100.00
40510.00
32050.00
45820.00
45310.00
     Interest Received
16310.00
14160.00
12940.00
11910.00
13100.00
     Dividend Received
520.00
310.00
100.00
20.00
0.00
     Profit on sale of Fixed Assets
170.00
     Profits on sale of Investments
5580.00
19880.00
16760.00
31850.00
28140.00
     Provision Written Back
330.00
     Foreign Exchange Gains
10.00
870.00
     Others
2690.00
5830.00
2250.00
2030.00
3020.00
Operating Profit
231970.00
271210.00
280670.00
259130.00
195950.00
Interest
49770.00
56890.00
51120.00
58550.00
57780.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
49770.00
56890.00
51120.00
58550.00
57780.00
PBDT
182200.00
214320.00
229550.00
200580.00
138170.00
Depreciation
90930.00
81920.00
62830.00
62920.00
85720.00
Profit Before Taxation & Exceptional Items
91270.00
132400.00
166720.00
137660.00
52450.00
Exceptional Income / Expenses
-173860.00
3200.00
28970.00
-1140.00
-337850.00
Profit Before Tax
-82590.00
135600.00
195690.00
136520.00
-285400.00
Provision for Tax
-35160.00
38620.00
58770.00
23330.00
-106780.00
     Current Income Tax
17880.00
26770.00
29180.00
23020.00
19420.00
     Deferred Tax
-53040.00
11850.00
44950.00
-1650.00
-142400.00
     Other taxes
-106080.00
23700.00
74540.00
-1340.00
-268600.00
Profit After Tax
-47430.00
96980.00
136920.00
113190.00
-178630.00
Extra items
Minority Interest
-19200.00
-26330.00
-33500.00
-43580.00
55920.00
Share of Associate
-10.00
-30.00
0.00
Other Consolidated Items
Consolidated Net Profit
-66640.00
70650.00
103420.00
69580.00
-122700.00
Adjustments to PAT
80.00
110.00
Profit Balance B/F
17110.00
28870.00
17160.00
38560.00
183620.00
Appropriations
-49530.00
99520.00
120660.00
108140.00
61020.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2520.00
14370.00
15810.00
14470.00
10.00
     Other Appropriation
-1580.00
-2010.00
-3050.00
5600.00
5110.00
Equity Dividend %
390.00
1885.00
2120.00
1945.00
350.00
Earnings Per Share
-18.00
19.00
28.00
19.00
-41.00
Adjusted EPS
-18.00
19.00
28.00
19.00
-41.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)