Profit & Loss

VEDAVAAG SYSTEMS LTD.

NSE : NABSE : 533056ISIN CODE : INE359B01010Industry : IT - SoftwareHouse : Private
BSE52.98-0.04 (-0.08 %)
PREV CLOSE ( ) 53.02
OPEN PRICE ( ) 53.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19573
TODAY'S LOW / HIGH ( )52.00 53.65
52 WK LOW / HIGH ( ) 38.173.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
844.03
954.60
721.76
771.65
773.43
     Software Services & Operating Revenues
844.03
954.60
721.76
771.65
773.43
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
844.03
954.60
721.76
771.65
773.43
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
209.49
266.46
122.92
251.77
223.64
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
9.92
10.48
     Other Direct Purchases / Brought in cost
209.49
266.46
132.85
262.25
223.64
     Others raw material cost
418.98
532.93
265.69
524.50
447.28
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.10
87.36
86.61
85.65
117.63
     Salaries, Wages & Bonus
73.10
87.36
86.61
85.65
117.63
     Contributions to EPF & Pension Funds
     Wheeling & Transmission Charges recoverable
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
368.72
393.04
305.71
241.82
191.34
     Repairs and Maintenance
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
368.72
393.04
305.71
241.82
191.34
General and Administration Expenses
30.41
35.11
55.94
42.29
73.23
     Rates & Taxes
     Insurance
2.26
1.97
0.35
0.10
0.08
     Printing and stationery
0.81
0.37
0.29
0.27
0.22
     Professional and legal fees
0.76
0.80
0.87
0.83
0.69
     Other Administration
22.17
28.00
51.42
37.61
65.88
Selling and Marketing Expenses
1.15
1.34
0.03
10.26
1.04
     Advertisement & Sales Promotion
1.15
1.34
0.03
0.51
1.04
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
9.75
0.00
Miscellaneous Expenses
0.13
0.38
0.96
0.43
0.15
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.13
0.38
0.96
0.43
0.15
Less: Expenses Capitalised
Total Expenditure
682.99
783.69
572.18
632.22
607.03
Operating Profit (Excl OI)
161.04
170.91
149.58
139.43
166.40
Other Income
1.66
1.03
5.46
2.81
8.97
     Interest Received
1.22
0.55
0.79
0.72
1.11
     Dividend Received
4.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.44
0.48
0.67
2.09
7.86
Operating Profit
162.70
171.94
155.04
142.25
175.38
Interest
0.48
1.30
0.77
1.71
1.88
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.14
0.20
0.17
0.24
1.38
     Other Interest
0.34
1.10
0.60
1.47
0.50
PBDT
162.22
170.64
154.27
140.53
173.50
Depreciation
62.99
59.29
57.64
57.07
45.58
Profit Before Taxation & Exceptional Items
99.23
111.35
96.63
83.47
127.91
Exceptional Income / Expenses
Profit Before Tax
99.23
111.35
96.63
83.47
127.91
Provision for Tax
19.90
28.31
26.61
21.00
28.01
     Current Income Tax
27.15
32.97
24.40
16.42
26.81
     Deferred Tax
-7.25
-4.66
2.21
4.57
1.19
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.33
83.04
70.02
62.47
99.91
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
79.33
83.04
70.02
62.47
99.91
Adjustments to PAT
Profit Balance B/F
646.82
585.13
535.74
489.48
417.16
Appropriations
726.15
668.17
605.76
551.95
517.07
     General Reserves
     Proposed Equity Dividend
22.93
22.93
     Corporate dividend tax
4.67
     Other Appropriation
726.15
668.17
605.76
529.02
489.48
Equity Dividend %
6.00
6.00
6.00
10.00
10.00
Earnings Per Share
3.46
3.62
3.05
2.72
4.36
Adjusted EPS
3.46
3.62
3.05
2.72
4.36

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.