Profit & Loss

VENUS REMEDIES LTD.

NSE : VENUSREMBSE : 526953ISIN CODE : INE411B01019Industry : Pharmaceuticals & DrugsHouse : Private
BSE133.003 (+2.31 %)
PREV CLOSE ( ) 130.00
OPEN PRICE ( ) 126.15
BID PRICE (QTY) 130.50 (100)
OFFER PRICE (QTY) 132.95 (50)
VOLUME 2283
TODAY'S LOW / HIGH ( )123.55 134.90
52 WK LOW / HIGH ( )21.15 159.4
NSE130.500.95 (+0.73 %)
PREV CLOSE( ) 129.55
OPEN PRICE ( ) 132.85
BID PRICE (QTY) 130.05 (192)
OFFER PRICE (QTY) 131.80 (25)
VOLUME 3441
TODAY'S LOW / HIGH( ) 125.10 132.85
52 WK LOW / HIGH ( )20.45 157.95
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
3218.90
3724.10
4000.40
4182.70
4639.90
     Sales
3158.50
3676.00
3949.40
4125.60
4618.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
60.40
48.20
51.00
57.10
21.30
Less: Excise Duty
Net Sales
3218.90
3724.10
4000.40
4182.70
4639.90
EXPENDITURE :
Increase/Decrease in Stock
-77.20
2.40
34.90
-35.30
45.60
Raw Material Consumed
1896.70
2048.40
2235.80
2420.40
2643.90
     Opening Raw Materials
854.70
891.50
865.00
915.60
862.20
     Purchases Raw Materials
1850.10
2011.60
2262.20
2369.80
2697.30
     Closing Raw Materials
808.00
854.70
891.50
865.00
915.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
48.60
42.90
41.40
40.10
38.00
     Electricity & Power
48.60
42.90
41.40
40.10
38.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
421.00
393.10
342.70
324.40
323.60
     Salaries, Wages & Bonus
374.30
348.30
305.20
288.30
290.50
     Contributions to EPF & Pension Funds
36.10
37.40
31.20
28.50
26.10
     Workmen and Staff Welfare Expenses
10.60
7.40
6.30
7.60
7.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
210.10
361.00
424.80
157.00
172.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
14.40
15.30
15.70
10.30
10.30
     Packing Material Consumed
     Other Mfg Exp
195.70
345.70
409.20
146.70
162.60
General and Administration Expenses
118.50
135.20
132.60
119.70
156.70
     Rent , Rates & Taxes
3.10
3.40
3.40
2.50
2.90
     Insurance
4.30
4.50
3.80
3.90
4.60
     Printing and stationery
2.80
2.50
2.80
2.10
2.80
     Professional and legal fees
13.90
11.50
8.20
8.40
10.00
     Traveling and conveyance
47.50
46.50
50.20
54.10
77.30
     Other Administration
94.40
113.30
114.40
102.90
136.40
Selling and Distribution Expenses
276.00
346.50
281.00
344.80
367.50
     Advertisement & Sales Promotion
38.60
53.70
52.60
96.90
160.10
     Sales Commissions & Incentives
12.30
11.80
18.10
1.70
5.90
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
225.00
281.10
210.30
246.30
201.40
Miscellaneous Expenses
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
2893.70
3329.40
3493.20
3371.10
3748.10
Operating Profit (Excl OI)
325.30
394.70
507.20
811.60
891.80
Other Income
60.90
23.90
42.80
20.10
6.80
     Interest Received
2.90
2.50
2.40
3.80
2.60
     Dividend Received
     Profit on sale of Fixed Assets
0.80
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
35.40
1.30
20.10
     Others
22.60
20.10
20.30
16.30
3.40
Operating Profit
386.20
418.60
550.00
831.70
898.60
Interest
254.10
355.60
363.80
379.80
412.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.80
17.40
23.10
21.10
38.30
     Other Interest
247.30
338.30
340.70
358.70
373.90
PBDT
132.10
63.00
186.20
451.90
486.40
Depreciation
339.80
338.30
402.60
416.80
460.00
Profit Before Taxation & Exceptional Items
-207.70
-275.30
-216.40
35.10
26.50
Exceptional Income / Expenses
-89.60
Profit Before Tax
-297.30
-275.30
-216.40
35.10
26.50
Provision for Tax
-11.50
31.60
-45.60
18.10
-25.10
     Current Income Tax
4.10
     Deferred Tax
-11.50
31.60
-45.60
18.10
-25.10
     Other taxes
-11.50
31.60
-45.60
18.10
-54.30
Profit After Tax
-285.70
-306.90
-170.80
17.00
51.60
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-285.70
-306.90
-170.80
17.00
51.60
Adjustments to PAT
Profit Balance B/F
523.60
827.10
998.30
1360.40
1363.00
Appropriations
237.90
520.20
827.50
1377.30
1414.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.70
-3.40
0.30
Equity Dividend %
Earnings Per Share
-23.00
-25.00
-14.00
1.00
5.00
Adjusted EPS
-23.00
-25.00
-14.00
1.00
5.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)