Profit & Loss

VENUS REMEDIES LTD.

NSE : VENUSREMBSE : 526953ISIN CODE : INE411B01019Industry : Pharmaceuticals & DrugsHouse : Private
BSE326.4021.5 (+7.05 %)
PREV CLOSE ( ) 304.90
OPEN PRICE ( ) 307.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7289
TODAY'S LOW / HIGH ( )307.00 327.95
52 WK LOW / HIGH ( )161 429.6
NSE325.8520.6 (+6.75 %)
PREV CLOSE( ) 305.25
OPEN PRICE ( ) 306.40
BID PRICE (QTY) 325.85 (1164)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 107324
TODAY'S LOW / HIGH( ) 305.80 329.00
52 WK LOW / HIGH ( )157.95 430
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5555.10
6001.81
5481.24
3393.34
3218.93
     Sales
5524.42
5979.83
5376.75
3334.02
3158.49
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
30.67
21.98
104.49
59.33
60.44
Less: Excise Duty
Net Sales
5555.10
6001.81
5481.24
3393.34
3218.93
EXPENDITURE :
Increase/Decrease in Stock
80.44
34.81
-71.47
58.55
-77.19
Raw Material Consumed
3229.51
3835.02
3479.40
1684.55
1896.74
     Opening Raw Materials
754.01
660.41
864.20
807.99
854.66
     Purchases Raw Materials
3200.15
3884.27
3275.61
1740.76
1850.07
     Closing Raw Materials
776.29
754.01
660.41
864.20
807.99
     Other Direct Purchases / Brought in cost
51.64
44.35
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55.16
47.12
45.79
47.30
48.62
     Electricity & Power
55.16
47.12
45.79
47.30
48.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
570.47
523.26
460.19
460.21
421.02
     Salaries, Wages & Bonus
497.45
458.99
404.92
411.23
374.35
     Contributions to EPF & Pension Funds
39.16
36.69
37.54
40.98
36.09
     Workmen and Staff Welfare Expenses
33.86
27.58
17.73
8.00
10.58
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
323.95
315.75
228.63
208.38
210.07
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
21.88
24.01
18.00
12.46
14.37
     Packing Material Consumed
     Other Mfg Exp
302.07
291.74
210.63
195.92
195.70
General and Administration Expenses
206.96
166.69
164.50
175.65
118.46
     Rent , Rates & Taxes
8.65
8.29
5.34
7.58
3.14
     Insurance
7.71
6.36
5.20
5.87
4.27
     Printing and stationery
3.77
3.10
2.16
2.28
2.77
     Professional and legal fees
9.92
6.03
11.81
13.88
13.86
     Traveling and conveyance
62.17
47.23
33.40
59.46
47.51
     Other Administration
114.75
95.69
106.60
86.59
46.90
Selling and Distribution Expenses
484.01
458.02
636.43
350.51
275.95
     Advertisement & Sales Promotion
84.83
44.26
25.75
67.60
38.64
     Sales Commissions & Incentives
41.98
36.83
31.45
21.96
12.28
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
357.19
376.92
579.23
260.95
225.03
Miscellaneous Expenses
2.58
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.58
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
4953.09
5380.67
4943.46
2985.16
2893.68
Operating Profit (Excl OI)
602.01
621.14
537.77
408.19
325.25
Other Income
103.22
83.09
196.30
53.08
60.94
     Interest Received
18.99
8.16
1.22
3.31
2.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
73.24
64.15
64.95
26.04
35.42
     Others
10.99
10.78
130.13
23.73
22.62
Operating Profit
705.23
704.23
734.07
461.27
386.19
Interest
2.94
4.81
130.19
133.37
254.05
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.42
1.78
60.09
16.75
6.77
     Other Interest
1.52
3.03
70.10
116.63
247.28
PBDT
702.28
699.42
603.88
327.89
132.14
Depreciation
322.98
335.34
352.76
320.12
339.80
Profit Before Taxation & Exceptional Items
379.30
364.08
251.12
7.77
-207.66
Exceptional Income / Expenses
234.42
-88.12
-89.60
Profit Before Tax
379.30
364.08
485.53
-80.35
-297.26
Provision for Tax
113.65
-43.16
-132.12
19.64
-11.51
     Current Income Tax
     Deferred Tax
113.65
-43.16
-132.12
19.64
-11.51
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
265.66
407.24
617.65
-99.99
-285.75
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
265.66
407.24
617.65
-99.99
-285.75
Adjustments to PAT
Profit Balance B/F
1160.25
750.57
133.87
238.57
523.62
Appropriations
1425.91
1157.81
751.52
138.58
237.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.63
-2.44
0.95
4.72
-0.70
Equity Dividend %
Earnings Per Share
19.87
30.47
50.04
-8.10
-23.15
Adjusted EPS
19.87
30.47
50.04
-8.10
-23.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.