Profit & Loss

VERANDA LEARNING SOLUTIONS LTD.

NSE : VERANDABSE : 543514ISIN CODE : INE0IQ001011Industry : Educational InstitutionsHouse : Private
BSE179.60-2.3 (-1.26 %)
PREV CLOSE ( ) 181.90
OPEN PRICE ( ) 183.00
BID PRICE (QTY) 179.40 (16)
OFFER PRICE (QTY) 179.65 (47)
VOLUME 18011
TODAY'S LOW / HIGH ( )178.80 192.95
52 WK LOW / HIGH ( )155 337.05
NSE179.50-2.4 (-1.32 %)
PREV CLOSE( ) 181.90
OPEN PRICE ( ) 194.90
BID PRICE (QTY) 179.20 (102)
OFFER PRICE (QTY) 179.50 (9)
VOLUME 267777
TODAY'S LOW / HIGH( ) 178.50 194.90
52 WK LOW / HIGH ( )160 336.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Operating Income
1653.71
750.49
26.52
0.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1651.86
746.52
25.87
     Revenue from property development
     Other Operational Income
1.85
3.97
0.66
0.00
Less: Excise Duty
Operating Income (Net)
1613.57
750.49
25.40
0.00
EXPENDITURE :
Increase/Decrease in Stock
-6.66
0.92
-7.13
Raw Material Consumed
39.33
26.07
9.66
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
39.33
26.07
9.66
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.49
2.18
0.71
     Electricity & Power
13.49
2.18
0.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
585.51
316.41
32.05
     Salaries, Wages & Bonus
574.68
229.19
15.89
     Contributions to EPF & Pension Funds
15.48
6.31
0.44
     Workmen and Staff Welfare Expenses
10.51
7.06
0.50
     Other Employees Cost
-15.16
73.86
15.22
0.00
Operating Expenses
48.35
59.86
8.18
     Sub-contracted / Out sourced services
     Processing Charges
47.15
59.12
8.10
     Repairs and Maintenance
0.00
     Packing Material Consumed
1.21
0.74
0.08
     Other Mfg Exp
0.00
0.00
0.00
0.00
General and Administration Expenses
863.06
278.55
29.57
1.96
     Rent , Rates & Taxes
44.36
34.30
6.31
0.01
     Insurance
60.80
32.24
     Printing and stationery
23.48
3.38
0.26
     Professional and legal fees
593.82
144.68
10.59
1.95
     Traveling and conveyance
24.30
6.13
0.66
     Other Administration
116.29
57.82
11.75
0.00
Selling and Distribution Expenses
718.56
441.07
25.79
     Advertisement & Sales Promotion
422.42
222.48
24.65
     Sales Commissions & Incentives
     Freight and Forwarding
1.71
3.19
0.64
     Handling and Clearing Charges
2.11
0.00
0.00
0.00
     Other Selling Expenses
292.32
215.41
0.50
0.00
Miscellaneous Expenses
70.29
19.14
2.82
     Bad debts /advances written off
     Provision for doubtful debts
14.53
0.16
     Losson disposal of fixed assets(net)
1.87
     Losson foreign exchange fluctuations
9.07
1.99
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
44.83
16.99
2.82
0.00
Less: Expenses Capitalised
Total Expenditure
2331.93
1144.19
101.63
1.96
Operating Profit (Excl OI)
-718.36
-393.70
-76.24
-1.96
Other Income
385.64
5.53
0.05
     Interest Received
19.90
4.78
0.05
0.00
     Dividend Received
     Profit on sale of Fixed Assets
0.01
     Profits on sale of Investments
321.27
     Provision Written Back
11.67
0.19
     Foreign Exchange Gains
1.30
0.33
     Others
31.49
0.23
0.00
0.00
Operating Profit
-332.72
-388.18
-76.19
-1.96
Interest
106.99
85.66
0.31
     InterestonDebenture / Bonds
10.09
15.93
     Interest on Term Loan
58.14
45.97
0.09
     Intereston Fixed deposits
     Bank Charges etc
10.01
2.35
0.06
     Other Interest
28.76
21.42
0.17
0.00
PBDT
-439.71
-473.84
-76.50
-1.96
Depreciation
454.62
138.25
6.34
Profit Before Taxation & Exceptional Items
-894.33
-612.08
-82.84
-1.96
Exceptional Income / Expenses
Profit Before Tax
-894.33
-612.08
-82.84
-1.96
Provision for Tax
-102.19
-27.13
-0.08
     Current Income Tax
-17.73
     Deferred Tax
-84.46
-27.13
-0.08
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
-792.14
-584.95
-82.76
-1.96
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-792.14
-584.95
-82.76
-1.96
Adjustments to PAT
Profit Balance B/F
-671.25
-85.71
-2.94
-0.98
Appropriations
-1463.39
-670.65
-85.71
-2.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.65
0.60
Equity Dividend %
Earnings Per Share
-12.87
-14.21
-1.18
-1960.00
Adjusted EPS
-12.87
-14.21
-0.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.