Profit & Loss

VERTOZ ADVERTISING LTD.

NSE : VERTOZBSE : ISIN CODE : INE188Y01015Industry : MiscellaneousHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) 0.00
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE121.455.4 (+4.65 %)
PREV CLOSE( ) 116.05
OPEN PRICE ( ) 117.00
BID PRICE (QTY) 121.45 (350)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 49766
TODAY'S LOW / HIGH( ) 116.10 121.85
52 WK LOW / HIGH ( )47.75 132.9
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
Gross Sales
462.32
368.39
203.03
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
462.32
368.39
203.03
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
462.32
368.39
203.03
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
1.00
1.14
1.08
     Electricity & Power
0.66
1.07
0.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.34
0.07
0.11
Employee Cost
98.62
93.35
55.15
     Salaries, Wages & Bonus
97.73
91.38
51.10
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.45
0.60
     Other Employees Cost
0.44
1.38
4.05
Other Manufacturing Expenses
214.03
160.27
69.99
     Sub-contracted / Out sourced services
128.67
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.34
     Packing Material Consumed
     Other Mfg Exp
85.36
160.27
69.65
General and Administration Expenses
33.56
23.53
22.51
     Rent , Rates & Taxes
10.30
8.89
4.48
     Insurance
0.10
0.06
     Printing and stationery
0.25
0.28
0.18
     Professional and legal fees
7.59
1.99
1.61
     Traveling and conveyance
3.00
3.02
2.09
     Other Administration
15.33
12.37
16.17
Selling and Distribution Expenses
7.10
8.79
3.74
     Advertisement & Sales Promotion
7.10
8.79
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
3.74
Miscellaneous Expenses
1.66
0.01
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.66
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
355.98
287.09
152.47
Operating Profit (Excl OI)
106.35
81.30
50.56
Other Income
6.54
6.62
1.99
     Interest Received
1.51
3.94
1.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.34
     Foreign Exchange Gains
4.96
0.30
     Others
0.07
0.04
0.29
Operating Profit
112.88
87.93
52.55
Interest
6.16
6.95
5.31
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.91
1.72
1.52
     Other Interest
4.25
5.23
3.79
PBDT
106.72
80.98
47.24
Depreciation
18.80
13.66
8.64
Profit Before Taxation & Exceptional Items
87.93
67.31
38.60
Exceptional Income / Expenses
Profit Before Tax
87.93
67.31
38.60
Provision for Tax
14.55
9.94
8.01
     Current Income Tax
15.80
10.81
5.56
     Deferred Tax
-1.27
-0.85
2.45
     Other taxes
-2.52
-1.73
4.90
Profit After Tax
73.38
57.37
30.59
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
73.38
57.37
30.59
Adjustments to PAT
Profit Balance B/F
78.04
37.38
6.81
Appropriations
151.42
94.75
37.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.89
20.02
Equity Dividend %
1.00
Earnings Per Share
12.00
10.00
1530.00
Adjusted EPS
6.00
5.00
765.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)