Profit & Loss

VERTOZ ADVERTISING LTD.

NSE : VERTOZBSE : ISIN CODE : INE188Y01015Industry : Advertising & MediaHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE721.8014.75 (+2.09 %)
PREV CLOSE( ) 707.05
OPEN PRICE ( ) 707.05
BID PRICE (QTY) 721.80 (17)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42140
TODAY'S LOW / HIGH( ) 704.20 735.75
52 WK LOW / HIGH ( )187.05 905
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
828.14
416.06
570.04
405.31
462.32
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
828.14
416.06
570.04
405.31
462.32
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
828.14
416.06
570.04
405.31
462.32
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-4.43
8.69
0.67
0.96
1.00
     Electricity & Power
-4.43
8.69
0.67
0.96
0.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.34
Employee Cost
85.71
57.47
60.53
74.38
98.62
     Salaries, Wages & Bonus
83.54
55.24
59.07
73.31
97.73
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.65
0.31
0.14
0.46
0.45
     Other Employees Cost
1.53
1.91
1.33
0.61
0.44
Operating Expenses
498.51
213.78
360.14
238.25
214.40
     Sub-contracted / Out sourced services
121.74
51.51
116.03
10.15
128.67
     Processing Charges
     Repairs and Maintenance
3.93
0.29
0.21
0.36
     Packing Material Consumed
     Other Mfg Exp
372.85
161.98
244.11
227.89
85.36
General and Administration Expenses
53.45
24.63
21.42
22.62
34.45
     Rent , Rates & Taxes
12.63
5.89
6.01
6.11
10.30
     Insurance
0.31
0.11
0.07
0.01
0.10
     Printing and stationery
0.12
0.08
0.04
0.19
0.25
     Professional and legal fees
29.87
7.38
5.82
2.28
7.59
     Traveling and conveyance
3.49
0.89
0.69
2.06
3.00
     Other Administration
7.02
10.28
8.80
11.98
13.21
Selling and Distribution Expenses
18.66
1.12
0.32
0.72
7.10
     Advertisement & Sales Promotion
18.66
1.12
0.32
0.72
7.10
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.02
2.89
0.09
1.66
     Bad debts /advances written off
     Provision for doubtful debts
0.02
2.81
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.08
0.09
1.66
Less: Expenses Capitalised
Total Expenditure
651.90
305.71
445.99
337.02
357.23
Operating Profit (Excl OI)
176.24
110.35
124.05
68.29
105.10
Other Income
9.48
10.04
20.45
17.56
6.54
     Interest Received
1.33
1.32
1.06
1.98
1.51
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.79
0.00
0.36
8.03
     Foreign Exchange Gains
0.09
2.95
17.62
6.76
4.96
     Others
5.28
5.78
1.42
0.79
0.07
Operating Profit
185.72
120.39
144.50
85.85
111.63
Interest
20.31
12.66
14.20
12.63
4.91
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.89
3.41
3.20
2.42
1.91
     Other Interest
15.42
9.25
11.00
10.21
3.00
PBDT
165.41
107.73
130.30
73.22
106.72
Depreciation
26.20
30.22
36.92
20.97
18.80
Profit Before Taxation & Exceptional Items
139.21
77.51
93.39
52.25
87.93
Exceptional Income / Expenses
Profit Before Tax
139.21
77.51
93.39
52.25
87.93
Provision for Tax
28.85
16.47
11.54
11.74
14.55
     Current Income Tax
29.15
17.30
12.98
9.70
15.80
     Deferred Tax
0.10
-0.38
-1.04
2.00
-1.27
     Other taxes
-0.41
-0.44
-0.40
0.04
0.02
Profit After Tax
110.37
61.04
81.85
40.51
73.38
Extra items
0.00
0.00
0.00
0.41
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
110.37
61.04
81.85
40.92
73.38
Adjustments to PAT
-0.01
Profit Balance B/F
431.53
371.86
290.20
153.22
78.04
Appropriations
541.90
432.89
372.04
194.14
151.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.45
1.36
0.19
-95.47
Equity Dividend %
1.00
1.00
Earnings Per Share
9.22
5.10
6.84
3.38
12.26
Adjusted EPS
9.22
5.10
6.84
3.38
6.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.