Profit & Loss

VETO SWITCHGEARS AND CABLES LTD.

NSE : VETOBSE : 539331ISIN CODE : INE918N01018Industry : Electric EquipmentHouse : Private
BSE134.50-2.45 (-1.79 %)
PREV CLOSE ( ) 136.95
OPEN PRICE ( ) 136.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6804
TODAY'S LOW / HIGH ( )133.35 138.50
52 WK LOW / HIGH ( )85 156.35
NSE134.10-3 (-2.19 %)
PREV CLOSE( ) 137.10
OPEN PRICE ( ) 135.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 134.10 (182)
VOLUME 155044
TODAY'S LOW / HIGH( ) 132.50 138.90
52 WK LOW / HIGH ( )85.05 156.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2911.07
2672.40
1812.31
1502.18
2183.01
     Sales
2900.68
2669.25
1807.83
1497.58
2177.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.39
3.15
4.48
4.60
6.02
Less: Excise Duty
Net Sales
2911.07
2672.40
1812.31
1502.18
2183.01
EXPENDITURE :
Increase/Decrease in Stock
141.73
-71.48
-51.91
69.95
-548.66
Raw Material Consumed
1967.10
2003.99
1329.13
978.59
2275.30
     Opening Raw Materials
177.34
150.05
117.60
112.47
121.55
     Purchases Raw Materials
1054.47
1152.92
784.57
507.75
572.66
     Closing Raw Materials
139.40
177.34
150.05
117.60
112.47
     Other Direct Purchases / Brought in cost
874.70
878.36
577.00
475.97
1693.56
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.35
8.82
10.91
8.97
10.83
     Electricity & Power
5.76
5.85
5.66
7.13
7.98
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
5.59
2.97
5.25
1.83
2.86
Employee Cost
176.35
152.46
118.29
106.53
90.35
     Salaries, Wages & Bonus
162.44
140.20
108.54
95.71
80.16
     Contributions to EPF & Pension Funds
6.62
6.77
4.77
5.72
5.45
     Workmen and Staff Welfare Expenses
5.34
3.45
2.75
3.85
2.15
     Other Employees Cost
1.94
2.05
2.23
1.25
2.59
Other Manufacturing Expenses
49.21
39.07
44.89
38.12
46.58
     Sub-contracted / Out sourced services
     Processing Charges
6.60
1.89
3.54
4.92
6.57
     Repairs and Maintenance
1.35
2.56
1.37
2.03
2.11
     Packing Material Consumed
36.86
31.21
35.05
25.85
32.78
     Other Mfg Exp
4.39
3.41
4.93
5.31
5.12
General and Administration Expenses
88.57
71.61
44.63
33.81
31.87
     Rent , Rates & Taxes
16.83
8.84
5.59
5.17
4.75
     Insurance
1.98
1.99
2.00
0.73
0.72
     Printing and stationery
2.94
2.79
     Professional and legal fees
9.30
6.87
6.11
4.92
5.81
     Traveling and conveyance
39.48
30.42
17.59
13.96
12.68
     Other Administration
18.04
20.69
13.34
9.02
7.91
Selling and Distribution Expenses
116.76
101.27
72.80
47.18
44.21
     Advertisement & Sales Promotion
34.79
29.33
28.12
20.94
20.10
     Sales Commissions & Incentives
28.45
28.67
17.27
5.72
5.35
     Freight and Forwarding
53.53
43.27
27.41
20.52
18.76
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.86
27.31
7.36
30.40
23.13
     Bad debts /advances written off
     Provision for doubtful debts
7.23
10.19
3.58
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.63
17.12
3.78
30.40
23.13
Less: Expenses Capitalised
Total Expenditure
2574.92
2333.04
1576.09
1313.56
1973.61
Operating Profit (Excl OI)
336.15
339.36
236.22
188.62
209.40
Other Income
44.04
31.45
14.89
6.85
3.76
     Interest Received
12.15
1.01
0.81
1.03
1.14
     Dividend Received
9.01
8.97
     Profit on sale of Fixed Assets
0.02
1.03
0.19
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
22.86
20.43
13.89
5.82
2.62
Operating Profit
380.19
370.81
251.11
195.47
213.17
Interest
47.82
39.51
18.63
37.32
38.94
     InterestonDebenture / Bonds
     Interest on Term Loan
39.29
30.65
11.16
28.33
37.28
     Intereston Fixed deposits
     Bank Charges etc
3.20
4.51
4.28
6.24
1.67
     Other Interest
5.33
4.35
3.18
2.74
0.00
PBDT
332.37
331.30
232.48
158.15
174.22
Depreciation
28.21
33.34
19.98
18.99
14.67
Profit Before Taxation & Exceptional Items
304.15
297.96
212.50
139.16
159.55
Exceptional Income / Expenses
Profit Before Tax
304.15
297.96
213.89
139.16
159.55
Provision for Tax
99.62
96.07
65.53
46.36
43.82
     Current Income Tax
91.28
96.49
60.68
42.62
36.60
     Deferred Tax
-5.08
-5.40
-0.41
-2.02
4.40
     Other taxes
13.42
4.98
5.26
5.77
2.82
Profit After Tax
204.54
201.90
148.36
92.80
115.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.06
-1.72
-0.41
Share of Associate
Other Consolidated Items
Consolidated Net Profit
202.47
200.17
147.95
92.80
115.73
Adjustments to PAT
0.01
Profit Balance B/F
1432.72
1251.73
1103.84
1011.12
895.39
Appropriations
1635.20
1451.91
1251.78
1103.92
1011.12
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.12
19.12
0.09
Equity Dividend %
10.00
10.00
10.00
Earnings Per Share
10.59
10.47
7.74
4.85
6.05
Adjusted EPS
10.59
10.47
7.74
4.85
6.05

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.