Profit & Loss

VIJAY SOLVEX LTD.

NSE : NABSE : 531069ISIN CODE : INE362D01010Industry : Edible OilHouse : Private
BSE852.25-34.45 (-3.89 %)
PREV CLOSE ( ) 886.70
OPEN PRICE ( ) 842.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2119
TODAY'S LOW / HIGH ( )842.05 879.80
52 WK LOW / HIGH ( ) 7501080
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
24327.79
27166.79
20710.32
14503.16
12278.38
     Sales
24241.92
26960.88
20529.81
14339.74
12231.48
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
85.87
205.92
180.51
163.42
46.91
Less: Excise Duty
Net Sales
24301.25
27155.42
20696.57
14477.84
12259.03
EXPENDITURE :
Increase/Decrease in Stock
174.73
61.94
-259.63
20.18
47.63
Raw Material Consumed
22556.18
25344.02
19189.32
13108.66
11065.82
     Opening Raw Materials
668.76
385.53
109.95
266.66
439.33
     Purchases Raw Materials
18408.19
19235.37
14188.14
10023.34
8686.61
     Closing Raw Materials
368.42
668.76
385.53
109.95
266.66
     Other Direct Purchases / Brought in cost
3847.66
6391.88
5276.76
2928.60
2206.54
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
239.83
199.26
174.91
179.80
178.20
     Electricity & Power
239.83
199.26
174.91
179.80
178.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
201.87
189.05
179.63
176.54
170.23
     Salaries, Wages & Bonus
192.72
179.34
170.24
167.14
160.91
     Contributions to EPF & Pension Funds
5.28
5.32
5.37
5.33
5.57
     Workmen and Staff Welfare Expenses
3.88
4.40
4.02
4.07
3.76
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
184.19
117.34
119.84
124.28
99.44
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6.44
5.01
10.94
15.41
8.83
     Packing Material Consumed
     Other Mfg Exp
177.75
112.33
108.91
108.88
90.60
General and Administration Expenses
440.84
362.63
319.23
326.72
304.61
     Rent , Rates & Taxes
4.39
2.16
3.59
0.41
1.33
     Insurance
     Printing and stationery
1.19
1.02
1.07
1.07
0.96
     Professional and legal fees
20.39
12.17
11.90
13.99
11.56
     Traveling and conveyance
3.34
1.45
0.66
4.21
4.86
     Other Administration
411.53
345.82
302.02
307.05
285.91
Selling and Distribution Expenses
255.26
137.06
155.54
162.38
120.83
     Advertisement & Sales Promotion
3.70
3.51
3.56
5.57
4.54
     Sales Commissions & Incentives
     Freight and Forwarding
231.95
119.39
136.38
143.71
104.23
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.61
14.16
15.60
13.11
12.06
Miscellaneous Expenses
39.36
27.40
33.16
23.77
15.01
     Bad debts /advances written off
0.00
0.07
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.36
27.40
33.16
23.77
14.95
Less: Expenses Capitalised
Total Expenditure
24092.26
26438.69
19912.00
14122.34
12001.77
Operating Profit (Excl OI)
208.99
716.73
784.57
355.51
257.26
Other Income
61.39
79.25
113.79
18.65
17.99
     Interest Received
5.02
33.57
32.37
0.00
     Dividend Received
0.31
0.25
0.13
0.14
0.11
     Profit on sale of Fixed Assets
0.85
0.04
0.72
1.39
0.75
     Profits on sale of Investments
0.02
16.77
15.28
     Provision Written Back
     Foreign Exchange Gains
56.14
     Others
55.19
45.40
24.44
0.35
1.85
Operating Profit
270.38
795.98
898.36
374.16
275.25
Interest
42.32
43.30
11.32
80.47
67.23
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
11.58
8.89
10.09
5.57
4.76
     Other Interest
30.74
34.41
1.22
74.90
62.47
PBDT
228.06
752.68
887.04
293.69
208.02
Depreciation
24.88
23.33
21.81
20.54
15.86
Profit Before Taxation & Exceptional Items
203.18
729.36
865.23
273.15
192.16
Exceptional Income / Expenses
Profit Before Tax
222.93
761.98
890.31
273.15
192.16
Provision for Tax
52.88
187.96
222.65
67.94
64.85
     Current Income Tax
41.30
178.20
218.00
68.00
64.00
     Deferred Tax
11.58
9.76
4.65
-0.06
2.56
     Other taxes
0.00
0.00
0.00
0.00
-1.72
Profit After Tax
170.05
574.02
667.67
205.21
127.31
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1.52
0.06
Other Consolidated Items
Consolidated Net Profit
170.05
574.02
667.67
206.73
127.37
Adjustments to PAT
Profit Balance B/F
2618.05
2046.48
1379.10
1172.38
1045.21
Appropriations
2788.10
2620.50
2046.77
1379.10
1172.58
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.92
2.46
0.29
Equity Dividend %
Earnings Per Share
53.12
179.31
208.56
64.58
39.79
Adjusted EPS
53.12
179.31
208.56
64.58
39.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.