Profit & Loss

VINATI ORGANICS LTD.

NSE : VINATIORGABSE : 524200ISIN CODE : INE410B01037Industry : ChemicalsHouse : Private
BSE1640.60-15.65 (-0.94 %)
PREV CLOSE ( ) 1656.25
OPEN PRICE ( ) 1635.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2089
TODAY'S LOW / HIGH ( )1628.00 1657.40
52 WK LOW / HIGH ( )1462.7 2019.95
NSE1636.60-21.9 (-1.32 %)
PREV CLOSE( ) 1658.50
OPEN PRICE ( ) 1658.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1636.60 (30)
VOLUME 48351
TODAY'S LOW / HIGH( ) 1627.10 1658.90
52 WK LOW / HIGH ( )1462.2 2018
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
20847.06
16155.12
9542.58
10288.74
     Sales
20770.38
16126.33
9421.81
10105.22
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
76.67
28.79
120.78
183.52
Less: Excise Duty
65.00
Net Sales
20782.06
16155.12
9542.58
10288.74
EXPENDITURE :
Increase/Decrease in Stock
-50.76
-4.10
-281.96
-27.94
Raw Material Consumed
10885.62
8611.33
4158.56
4314.97
     Opening Raw Materials
629.80
324.44
276.04
276.04
     Purchases Raw Materials
10940.34
8858.56
4206.95
4314.97
     Closing Raw Materials
684.51
629.80
324.44
276.04
     Other Direct Purchases / Brought in cost
58.13
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
1603.83
1202.60
633.75
525.86
     Electricity & Power
1576.14
1174.55
610.54
501.49
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
27.69
28.05
23.21
24.37
Employee Cost
932.21
839.85
726.43
642.77
     Salaries, Wages & Bonus
826.34
745.34
650.10
573.60
     Contributions to EPF & Pension Funds
76.82
67.98
58.61
51.43
     Workmen and Staff Welfare Expenses
29.05
26.54
17.71
17.74
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1070.65
854.69
526.65
504.16
     Sub-contracted / Out sourced services
     Processing Charges
254.21
227.49
153.65
137.96
     Repairs and Maintenance
186.18
91.65
66.62
58.39
     Packing Material Consumed
     Other Mfg Exp
630.26
535.55
306.38
307.81
General and Administration Expenses
155.41
111.76
101.71
80.54
     Rent , Rates & Taxes
18.83
13.05
10.86
10.67
     Insurance
72.72
41.50
44.30
26.46
     Printing and stationery
4.42
3.04
2.16
2.52
     Professional and legal fees
     Traveling and conveyance
29.46
28.37
22.92
21.11
     Other Administration
29.98
25.81
21.46
19.79
Selling and Distribution Expenses
33.31
24.84
30.00
25.76
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
26.50
18.97
24.41
20.03
     Freight and Forwarding
6.81
5.87
5.60
5.73
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
186.86
159.38
114.87
73.82
     Bad debts /advances written off
     Provision for doubtful debts
11.04
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
186.86
148.34
114.87
73.82
Less: Expenses Capitalised
Total Expenditure
14817.13
11800.36
6010.00
6139.94
Operating Profit (Excl OI)
5964.93
4354.76
3532.58
4148.80
Other Income
724.27
609.12
258.44
449.89
     Interest Received
221.98
136.64
21.16
23.93
     Dividend Received
3.66
3.14
71.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
55.51
69.52
77.57
19.08
     Provision Written Back
     Foreign Exchange Gains
380.42
274.41
40.88
204.93
     Others
62.71
125.41
118.83
130.66
Operating Profit
6689.20
4963.88
3791.02
4598.69
Interest
16.99
16.52
9.48
20.36
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
15.03
15.49
8.59
10.67
     Other Interest
1.96
1.04
0.89
9.69
PBDT
6672.21
4947.36
3781.54
4578.33
Depreciation
519.39
454.86
429.15
331.61
Profit Before Taxation & Exceptional Items
6152.82
4492.49
3352.40
4246.73
Exceptional Income / Expenses
Profit Before Tax
6152.82
4492.49
3352.40
4246.73
Provision for Tax
1573.08
1026.31
659.19
908.48
     Current Income Tax
1455.64
1014.60
757.43
955.95
     Deferred Tax
120.57
120.95
74.44
-140.85
     Other taxes
-3.13
-109.24
-172.69
93.38
Profit After Tax
4579.74
3466.19
2693.21
3338.25
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4579.74
3466.19
2693.21
3338.25
Adjustments to PAT
Profit Balance B/F
17539.11
14690.70
12048.88
9763.86
Appropriations
22118.85
18156.89
14742.09
13102.11
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
105.64
     Other Appropriation
671.90
617.78
51.39
433.68
Equity Dividend %
700.00
650.00
600.00
550.00
Earnings Per Share
44.56
33.72
26.20
32.48
Adjusted EPS
44.56
33.72
26.20
32.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.