Profit & Loss

VINDHYA TELELINKS LTD.

NSE : VINDHYATELBSE : 517015ISIN CODE : INE707A01012Industry : Telecom-InfrastructureHouse : Birla MP
BSE2659.2548.6 (+1.86 %)
PREV CLOSE ( ) 2610.65
OPEN PRICE ( ) 2649.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6904
TODAY'S LOW / HIGH ( )2620.60 2755.00
52 WK LOW / HIGH ( )1664.95 2899
NSE2672.8566.15 (+2.54 %)
PREV CLOSE( ) 2606.70
OPEN PRICE ( ) 2630.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2672.85 (180)
VOLUME 42332
TODAY'S LOW / HIGH( ) 2606.70 2750.00
52 WK LOW / HIGH ( )1662.8 2898.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
29001.11
13288.80
15061.73
18831.93
20953.70
     Sales
6162.68
5292.80
4570.53
3333.86
5393.72
     Job Work/ Contract Receipts
22642.57
7911.52
10447.81
15424.24
15460.52
     Processing Charges / Service Income
5.86
0.88
0.79
0.97
     Revenue from property development
     Other Operational Income
190.00
83.60
42.60
72.87
99.46
Less: Excise Duty
Net Sales
29001.11
13239.49
15020.55
18831.93
20953.70
EXPENDITURE :
Increase/Decrease in Stock
-2050.35
26.61
2132.44
-1738.27
-4156.20
Raw Material Consumed
12734.06
5488.49
5231.88
8980.22
15283.90
     Opening Raw Materials
645.89
477.65
548.44
572.19
402.42
     Purchases Raw Materials
5855.92
3715.98
2681.93
3224.57
5050.60
     Closing Raw Materials
584.48
645.89
477.65
548.44
572.19
     Other Direct Purchases / Brought in cost
6816.74
1940.76
2479.16
5731.90
10403.07
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
110.63
64.89
53.14
92.78
98.49
     Electricity & Power
110.63
64.89
53.14
92.78
98.49
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1106.47
874.80
877.88
966.17
871.83
     Salaries, Wages & Bonus
1031.47
806.79
807.00
883.20
796.81
     Contributions to EPF & Pension Funds
48.91
45.96
45.75
45.27
40.57
     Workmen and Staff Welfare Expenses
26.09
22.05
25.14
37.69
34.44
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
13479.90
4553.92
4000.48
7201.62
4687.09
     Sub-contracted / Out sourced services
13132.37
4387.77
3838.68
6987.28
4338.95
     Processing Charges
10.10
6.10
11.26
5.02
11.06
     Repairs and Maintenance
35.80
22.89
25.32
31.04
67.26
     Packing Material Consumed
216.78
92.43
84.47
117.81
178.80
     Other Mfg Exp
84.85
44.73
40.74
60.48
91.02
General and Administration Expenses
475.28
259.86
283.76
423.80
460.52
     Rent , Rates & Taxes
265.32
109.88
134.39
219.96
236.24
     Insurance
49.00
51.48
49.95
43.85
47.50
     Printing and stationery
     Professional and legal fees
19.56
     Traveling and conveyance
148.34
91.74
93.05
156.45
154.21
     Other Administration
12.62
6.77
6.38
3.53
3.02
Selling and Distribution Expenses
138.88
158.83
96.67
125.99
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
138.88
158.83
96.67
125.99
Miscellaneous Expenses
339.65
231.49
190.55
211.08
187.66
     Bad debts /advances written off
6.71
24.66
     Provision for doubtful debts
0.38
0.06
8.43
24.96
17.46
     Losson disposal of fixed assets(net)
1.00
0.00
0.01
     Losson foreign exchange fluctuations
0.64
12.07
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
331.57
231.43
181.48
174.05
145.54
Less: Expenses Capitalised
Total Expenditure
26195.64
11638.94
12928.96
16234.07
17559.28
Operating Profit (Excl OI)
2805.47
1600.55
2091.59
2597.86
3394.42
Other Income
138.11
310.06
553.14
216.57
375.18
     Interest Received
13.62
80.15
111.41
111.80
94.95
     Dividend Received
84.92
77.88
386.98
36.10
184.66
     Profit on sale of Fixed Assets
0.52
0.17
     Profits on sale of Investments
7.64
5.70
53.74
     Provision Written Back
18.41
31.01
5.63
22.04
8.69
     Foreign Exchange Gains
13.92
12.85
24.30
     Others
7.24
107.67
41.48
40.94
8.66
Operating Profit
2943.58
1910.61
2644.73
2814.43
3769.60
Interest
731.15
568.60
780.35
970.15
762.43
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
144.75
49.63
88.82
90.30
155.01
     Other Interest
586.41
518.97
691.53
879.86
607.42
PBDT
2212.42
1342.02
1864.39
1844.28
3007.18
Depreciation
177.20
222.00
233.68
207.32
199.05
Profit Before Taxation & Exceptional Items
2035.22
1120.02
1630.71
1636.95
2808.13
Exceptional Income / Expenses
Profit Before Tax
2465.64
2582.99
3504.86
1636.95
2808.13
Provision for Tax
612.52
650.19
804.07
1268.31
914.96
     Current Income Tax
501.18
264.01
345.46
433.83
910.34
     Deferred Tax
116.80
386.17
458.91
865.93
4.63
     Other taxes
-5.46
0.01
-0.30
-31.45
0.00
Profit After Tax
1853.12
1932.80
2700.79
368.64
1893.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
2005.39
862.91
Other Consolidated Items
Consolidated Net Profit
1853.12
1932.80
2700.79
2374.03
2756.07
Adjustments to PAT
-3.01
Profit Balance B/F
19206.01
17383.73
14938.57
12831.77
10510.64
Appropriations
21059.13
19316.53
17639.36
15202.79
13266.71
     General Reserves
75.00
150.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
111.61
110.52
180.62
264.22
229.26
Equity Dividend %
150.00
100.00
100.00
100.00
120.00
Earnings Per Share
156.37
163.09
227.90
200.34
232.66
Adjusted EPS
156.37
163.09
227.90
200.34
232.66

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.