Profit & Loss

VIPUL LTD.

NSE : VIPULLTDBSE : 511726ISIN CODE : INE946H01037Industry : Construction - Real EstateHouse : Private
BSE26.90-0.83 (-2.99 %)
PREV CLOSE ( ) 27.73
OPEN PRICE ( ) 27.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53472
TODAY'S LOW / HIGH ( )26.81 28.24
52 WK LOW / HIGH ( )10.12 34
NSE26.750.6 (+2.29 %)
PREV CLOSE( ) 26.15
OPEN PRICE ( ) 27.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 223012
TODAY'S LOW / HIGH( ) 26.55 27.45
52 WK LOW / HIGH ( )10.55 33.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
749.16
1382.45
372.17
1764.71
2258.86
     Revenue from property development
419.40
986.26
15.39
1347.31
1791.05
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
329.76
396.19
356.78
417.39
467.80
Less: Excise Duty
Operating Income (Net)
749.16
1382.45
372.17
1764.71
2258.86
EXPENDITURE :
Increase/Decrease in Stock
-156.41
719.16
151.00
-507.05
-659.76
Cost of Construction and Development
72.96
-619.98
51.09
339.25
629.44
     Opening Raw Materials
     Cost of Land & Construction Materials
65.11
-661.31
-9.58
-7.08
7.09
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
72.96
-619.98
51.09
339.25
629.44
Power & Fuel Cost
0.48
2.35
0.21
0.33
0.30
     Electricity & Power
0.48
2.35
0.21
0.33
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
101.38
96.20
95.48
166.66
187.92
     Salaries, Wages & Bonus
97.73
90.37
90.14
154.85
174.68
     Contributions to EPF & Pension Funds
3.38
3.29
3.07
6.60
7.01
     Workmen and Staff Welfare Expenses
0.27
2.55
2.28
5.21
6.23
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
478.21
1304.46
542.37
1954.21
1720.76
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.82
4.63
3.91
5.28
5.55
     Packing Material Consumed
     Other Manufacturing expenses
473.38
1299.83
538.46
1948.93
1715.21
General and Administration Expenses
87.69
67.79
42.31
63.82
53.40
     Rent , Rates & Taxes
0.77
1.43
2.12
1.87
1.09
     Insurance
0.40
1.33
1.15
0.93
0.69
     Printing and stationery
     Professional and legal fees
56.39
38.24
20.71
26.68
19.59
     Other Administration
30.14
26.78
18.32
34.33
32.03
Selling and Distribution Expenses
3.29
4.36
5.33
7.93
25.38
     Advertisement & Sales Promotion
3.29
4.36
3.88
5.03
8.38
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
1.45
2.91
17.00
Miscellaneous Expenses
66.43
7.77
0.97
8.08
     Bad debts /advances written off
19.18
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
6.68
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
42.25
0.22
     Other Miscellaneous Expenses
0.00
5.00
7.55
0.97
1.40
Less: Expenses Capitalised
Total Expenditure
587.60
1640.75
895.56
2026.12
1965.53
Operating Profit (Excl OI)
161.56
-258.30
-523.39
-261.41
293.32
Other Income
99.10
95.17
111.76
245.95
71.32
     Interest Received
83.12
90.07
65.92
54.42
48.35
     Dividend Received
     Profit on sale of Fixed Assets
0.28
0.90
188.22
     Profits on sale of Investments
0.13
43.00
20.27
     Provision Written Back
     Foreign Exchange Gains
     Others
15.86
4.83
1.94
3.31
2.69
Operating Profit
260.66
-163.13
-411.63
-15.46
364.64
Interest
380.65
289.95
295.36
322.64
332.46
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.16
0.97
5.70
41.46
5.33
     Other Interest
375.49
288.98
289.66
281.18
327.14
PBDT
-119.99
-453.08
-706.99
-338.11
32.18
Depreciation
27.80
31.36
35.42
42.26
49.75
Profit Before Taxation & Exceptional Items
-147.79
-484.44
-742.42
-380.37
-17.58
Exceptional Income / Expenses
-946.32
-0.49
14.44
Profit Before Tax
-1093.77
-488.84
-731.02
-379.89
-17.58
Provision for Tax
79.61
-70.57
-175.85
-36.42
-29.27
     Current Income Tax
79.63
0.00
17.75
     Deferred Tax
-0.01
-70.55
-175.46
-36.44
-46.82
     Other taxes
0.00
-0.02
-0.39
0.02
-0.20
Profit After Tax
-1173.38
-418.27
-555.16
-343.47
11.69
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Share of Associate
0.46
Other Consolidated Items
2.96
4.91
4.11
-3.33
Consolidated Net Profit
-1170.42
-413.35
-551.05
-346.80
12.15
Adjustments to PAT
2.81
Profit Balance B/F
-1422.60
-1009.24
-462.03
-122.09
-88.15
Appropriations
-2593.02
-1422.60
-1013.08
-466.07
-76.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2593.02
-1422.60
-1013.08
-466.07
-76.00
Equity Dividend %
Earnings Per Share
-9.75
-3.45
-4.59
-2.89
0.10
Adjusted EPS
-9.75
-3.45
-4.59
-2.89
0.10

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.