Profit & Loss

VIRTUALSOFT SYSTEMS LTD.

NSE : NABSE : 531126ISIN CODE : INE237C01016Industry : IT - Software House : Private
BSE3.610 (0 %)
PREV CLOSE ( ) 3.61
OPEN PRICE ( ) 3.61
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 500
TODAY'S LOW / HIGH ( )3.61 3.61
52 WK LOW / HIGH ( ) 0.973.67
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
55.52
60.82
68.12
87.42
59.99
     Software Services & Operating Revenues
55.52
60.82
68.12
87.42
59.99
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
55.52
60.82
68.12
87.42
59.99
EXPENDITURE :
Stock Adjustments
0.13
2.32
-1.69
0.66
0.41
Raw Material Consumed
43.42
34.60
37.04
52.89
35.98
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
43.42
34.60
37.04
52.89
35.98
     Others raw material cost
86.85
69.21
74.07
105.79
71.95
Power & Fuel Cost
0.84
0.88
1.06
1.04
     Electricity & Power
0.84
0.88
1.06
1.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.72
34.86
35.83
46.57
39.13
     Salaries, Wages & Bonus
32.76
32.19
34.69
44.77
37.15
     Contributions to EPF & Pension Funds
0.39
0.53
0.02
0.04
0.75
     Wheeling & Transmission Charges recoverable
0.55
1.29
0.66
0.11
0.59
     Other Employees Cost
1.02
0.85
0.45
1.65
0.63
Cost of Software developments
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.75
0.70
1.77
0.96
     Repairs and Maintenance
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.75
0.00
0.70
1.77
0.96
General and Administration Expenses
13.46
22.40
22.26
36.94
24.41
     Rates & Taxes
0.92
1.59
0.59
     Insurance
0.33
0.38
0.43
0.35
     Printing and stationery
0.27
0.55
0.45
0.50
0.50
     Professional and legal fees
3.12
6.59
7.50
16.55
8.08
     Other Administration
7.32
9.73
10.55
14.72
10.69
Selling and Marketing Expenses
2.70
5.30
4.14
6.93
3.85
     Advertisement & Sales Promotion
1.44
1.79
3.25
3.62
0.52
     Commission, Brokerage & Discounts
1.77
     Freight outwards
0.37
1.45
     Other Selling Expenses
1.26
3.51
0.90
3.31
1.55
Miscellaneous Expenses
3.44
0.89
0.03
0.35
0.15
     Bad debts /advances written off
3.41
0.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.03
0.09
0.01
0.12
0.15
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.02
0.23
0.00
Less: Expenses Capitalised
Total Expenditure
99.47
101.26
99.38
146.11
105.92
Operating Profit (Excl OI)
-43.94
-40.44
-31.25
-58.69
-45.94
Other Income
3.72
1.30
1.21
0.11
0.52
     Interest Received
0.42
0.11
0.08
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.44
     Foreign Exchange Gains
     Others
3.30
1.18
1.21
0.11
0.00
Operating Profit
-40.22
-39.15
-30.04
-58.59
-45.42
Interest
2.85
3.56
5.86
9.08
9.52
     InterestonDebenture / Bonds
     Intereston Term Loan
8.35
     Intereston Fixed deposits
     Bank Charges etc
0.65
0.70
5.86
9.08
0.74
     Other Interest
2.21
2.86
0.00
0.00
0.43
PBDT
-43.08
-42.71
-35.90
-67.67
-54.93
Depreciation
5.06
3.04
3.09
3.31
2.48
Profit Before Taxation & Exceptional Items
-48.13
-45.74
-38.99
-70.98
-57.41
Exceptional Income / Expenses
Profit Before Tax
-48.13
-45.74
-38.99
-70.98
-57.41
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-48.13
-45.74
-38.99
-70.98
-57.41
Extra items
Minority Interest
20.46
16.15
16.54
26.22
18.23
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-27.67
-29.60
-22.45
-44.76
-39.18
Adjustments to PAT
11.99
Profit Balance B/F
-308.32
-278.43
-267.22
-222.45
-220.94
Appropriations
-335.99
-308.02
-289.67
-267.22
-248.14
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-335.99
-308.02
-289.67
-267.22
-248.14
Equity Dividend %
Earnings Per Share
-2.69
-2.87
-2.18
-4.35
-3.80
Adjusted EPS
-2.69
-2.87
-2.18
-4.35
-3.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)