Profit & Loss

VISA STEEL LTD.

NSE : VISASTEELBSE : 532721ISIN CODE : INE286H01012Industry : Steel & Iron ProductsHouse : Private
BSE22.000 (0 %)
PREV CLOSE ( ) 22.00
OPEN PRICE ( ) 22.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6114
TODAY'S LOW / HIGH ( )22.00 23.94
52 WK LOW / HIGH ( )10.52 25.89
NSE21.700 (0 %)
PREV CLOSE( ) 21.70
OPEN PRICE ( ) 22.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14907
TODAY'S LOW / HIGH( ) 21.70 22.75
52 WK LOW / HIGH ( )10.55 25.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6574.84
11184.56
9881.93
6833.44
14142.68
     Sales
200.43
445.65
4321.55
6466.65
14015.86
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6187.22
10527.05
5310.25
300.36
     Revenue from property development
     Other Operational Income
187.19
211.86
250.13
66.43
126.82
Less: Excise Duty
Net Sales
6574.84
11184.56
9881.93
6833.44
14142.68
EXPENDITURE :
Increase/Decrease in Stock
26.32
64.85
13.80
97.04
219.13
Raw Material Consumed
3317.38
7414.56
6456.02
4907.62
10326.69
     Opening Raw Materials
146.66
144.90
97.26
591.77
475.01
     Purchases Raw Materials
3201.40
7416.32
6503.66
4413.11
10438.10
     Closing Raw Materials
30.68
146.66
144.90
97.26
586.42
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1463.69
1504.40
1423.39
755.15
1576.02
     Electricity & Power
1463.69
1504.40
1423.39
755.15
1576.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
359.92
416.50
406.85
505.13
674.52
     Salaries, Wages & Bonus
334.13
382.85
375.29
467.75
638.44
     Contributions to EPF & Pension Funds
23.26
28.96
26.97
34.30
31.79
     Workmen and Staff Welfare Expenses
2.53
4.69
4.59
3.08
4.29
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1081.84
1314.19
904.49
510.58
823.55
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
46.31
51.93
42.29
53.44
103.11
     Packing Material Consumed
     Other Mfg Exp
1035.53
1262.26
862.20
457.14
720.44
General and Administration Expenses
30.82
37.67
32.76
176.14
282.94
     Rent , Rates & Taxes
16.81
22.84
17.06
165.42
271.59
     Insurance
12.23
12.89
12.65
8.81
9.89
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
1.78
1.94
3.05
1.91
1.46
Selling and Distribution Expenses
0.61
72.95
105.57
222.62
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
0.61
72.95
105.57
222.62
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
207.93
253.37
534.47
275.45
272.59
     Bad debts /advances written off
     Provision for doubtful debts
5.24
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.22
0.74
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
207.93
253.37
529.01
274.71
272.49
Less: Expenses Capitalised
Total Expenditure
6487.90
11006.15
9844.73
7332.68
14398.06
Operating Profit (Excl OI)
86.94
178.41
37.20
-499.24
-255.38
Other Income
17.15
12.47
7.72
116.14
159.76
     Interest Received
11.28
3.10
2.78
13.17
27.61
     Dividend Received
     Profit on sale of Fixed Assets
1.68
0.82
0.78
0.42
     Profits on sale of Investments
0.50
     Provision Written Back
     Foreign Exchange Gains
     Others
5.87
7.69
4.12
102.19
131.23
Operating Profit
104.09
190.88
44.92
-383.10
-95.62
Interest
253.71
208.36
169.88
195.42
186.64
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.07
2.22
1.92
7.24
21.23
     Other Interest
253.64
206.14
167.96
188.18
165.41
PBDT
-149.62
-17.48
-124.96
-578.52
-282.26
Depreciation
726.04
854.78
1284.62
1340.55
1333.96
Profit Before Taxation & Exceptional Items
-875.66
-872.26
-1409.58
-1919.07
-1616.22
Exceptional Income / Expenses
17478.43
-10563.22
Profit Before Tax
16602.80
-872.23
-11972.74
-1919.07
-1616.22
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16602.80
-872.23
-11972.74
-1919.07
-1616.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.05
-0.12
Other Consolidated Items
Consolidated Net Profit
16602.80
-872.23
-11972.74
-1919.02
-1616.34
Adjustments to PAT
Profit Balance B/F
-31807.52
-30939.16
-18953.85
-17028.38
-15409.36
Appropriations
-15204.72
-31811.39
-30926.59
-18947.40
-17025.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-7.85
-3.87
12.57
6.45
2.68
Equity Dividend %
Earnings Per Share
143.39
-7.53
-103.40
-16.57
-13.96
Adjusted EPS
143.39
-7.53
-103.40
-16.57
-13.96

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.